[ESCERAM] YoY Quarter Result on 30-Nov-2019 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 3.08%
YoY- 2154.35%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 79,428 33,849 15,591 8,949 7,417 6,291 9,013 43.69%
PBT 3,810 15,269 4,012 1,037 46 257 2,029 11.06%
Tax -1,580 -1,134 -1 0 0 -1 -22 103.81%
NP 2,230 14,135 4,011 1,037 46 256 2,007 1.77%
-
NP to SH 2,230 14,135 4,011 1,037 46 256 2,007 1.77%
-
Tax Rate 41.47% 7.43% 0.02% 0.00% 0.00% 0.39% 1.08% -
Total Cost 77,198 19,714 11,580 7,912 7,371 6,035 7,006 49.14%
-
Net Worth 137,592 106,085 69,000 51,378 49,323 49,323 47,268 19.48%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 137,592 106,085 69,000 51,378 49,323 49,323 47,268 19.48%
NOSH 529,202 505,170 459,082 205,515 205,515 205,515 205,515 17.06%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 2.81% 41.76% 25.73% 11.59% 0.62% 4.07% 22.27% -
ROE 1.62% 13.32% 5.81% 2.02% 0.09% 0.52% 4.25% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 15.01 6.70 3.39 4.35 3.61 3.06 4.39 22.72%
EPS 0.42 2.80 0.87 0.50 0.02 0.10 1.00 -13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.15 0.25 0.24 0.24 0.23 2.06%
Adjusted Per Share Value based on latest NOSH - 205,515
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 11.83 5.04 2.32 1.33 1.10 0.94 1.34 43.73%
EPS 0.33 2.11 0.60 0.15 0.01 0.04 0.30 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.158 0.1028 0.0765 0.0735 0.0735 0.0704 19.47%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.22 0.435 0.50 0.205 0.17 0.275 0.44 -
P/RPS 1.47 6.49 14.75 4.71 4.71 8.98 10.03 -27.37%
P/EPS 52.21 15.55 57.34 40.63 759.51 220.77 45.06 2.48%
EY 1.92 6.43 1.74 2.46 0.13 0.45 2.22 -2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 2.07 3.33 0.82 0.71 1.15 1.91 -12.61%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 31/01/23 21/01/22 18/12/20 20/01/20 28/01/19 22/01/18 20/01/17 -
Price 0.21 0.36 0.495 0.225 0.165 0.265 0.49 -
P/RPS 1.40 5.37 14.60 5.17 4.57 8.66 11.17 -29.24%
P/EPS 49.84 12.87 56.77 44.59 737.17 212.74 50.18 -0.11%
EY 2.01 7.77 1.76 2.24 0.14 0.47 1.99 0.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.71 3.30 0.90 0.69 1.10 2.13 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment