[ESCERAM] QoQ Cumulative Quarter Result on 30-Nov-2019 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 103.08%
YoY- 313.56%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 11,940 35,127 26,651 17,702 8,753 32,486 23,103 -35.47%
PBT 3,202 2,437 2,696 2,043 1,006 785 -89 -
Tax 0 -1 0 0 0 1 0 -
NP 3,202 2,436 2,696 2,043 1,006 786 -89 -
-
NP to SH 3,202 2,436 2,696 2,043 1,006 786 -89 -
-
Tax Rate 0.00% 0.04% 0.00% 0.00% 0.00% -0.13% - -
Total Cost 8,738 32,691 23,955 15,659 7,747 31,700 23,192 -47.68%
-
Net Worth 61,839 53,433 53,433 51,378 51,378 51,378 47,268 19.52%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 2,132 - - - 1,233 - - -
Div Payout % 66.60% - - - 122.57% - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 61,839 53,433 53,433 51,378 51,378 51,378 47,268 19.52%
NOSH 213,240 205,515 205,515 205,515 205,515 205,515 205,515 2.47%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 26.82% 6.93% 10.12% 11.54% 11.49% 2.42% -0.39% -
ROE 5.18% 4.56% 5.05% 3.98% 1.96% 1.53% -0.19% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 5.60 17.09 12.97 8.61 4.26 15.81 11.24 -37.02%
EPS 1.50 1.20 1.31 1.00 0.50 0.40 -0.04 -
DPS 1.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.25 0.25 0.25 0.23 16.62%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 1.78 5.23 3.97 2.64 1.30 4.84 3.44 -35.41%
EPS 0.48 0.36 0.40 0.30 0.15 0.12 -0.01 -
DPS 0.32 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.0921 0.0796 0.0796 0.0765 0.0765 0.0765 0.0704 19.51%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.11 0.465 0.215 0.205 0.17 0.135 0.15 -
P/RPS 19.82 2.72 1.66 2.38 3.99 0.85 1.33 500.63%
P/EPS 73.92 39.23 16.39 20.62 34.73 35.30 -346.37 -
EY 1.35 2.55 6.10 4.85 2.88 2.83 -0.29 -
DY 0.90 0.00 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 3.83 1.79 0.83 0.82 0.68 0.54 0.65 224.48%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 15/10/20 27/07/20 29/04/20 20/01/20 29/10/19 31/07/19 29/04/19 -
Price 0.90 0.645 0.39 0.225 0.18 0.18 0.145 -
P/RPS 16.07 3.77 3.01 2.61 4.23 1.14 1.29 433.29%
P/EPS 59.94 54.42 29.73 22.63 36.77 47.06 -334.83 -
EY 1.67 1.84 3.36 4.42 2.72 2.12 -0.30 -
DY 1.11 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 3.10 2.48 1.50 0.90 0.72 0.72 0.63 187.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment