[MNC] QoQ Annualized Quarter Result on 31-Jul-2018 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 18,128 0 16,542 0 14,558 0 14,012 40.75%
PBT -3,490 0 -2,793 0 -3,114 0 -3,348 5.66%
Tax -159 0 -259 0 -218 0 -36 618.15%
NP -3,650 0 -3,052 0 -3,332 0 -3,384 10.56%
-
NP to SH -3,650 0 -3,052 0 -3,332 0 -3,384 10.56%
-
Tax Rate - - - - - - - -
Total Cost 21,778 0 19,594 0 17,890 0 17,396 34.74%
-
Net Worth 33,902 0 35,303 0 34,742 36,251 35,475 -5.84%
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 33,902 0 35,303 0 34,742 36,251 35,475 -5.84%
NOSH 478,383 431,053 478,383 431,053 478,383 431,053 478,383 0.00%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -20.13% 0.00% -18.45% 0.00% -22.89% 0.00% -24.15% -
ROE -10.77% 0.00% -8.65% 0.00% -9.59% 0.00% -9.54% -
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 4.22 0.00 3.84 0.00 3.38 0.00 3.25 41.43%
EPS -0.85 0.00 -0.71 0.00 -0.78 0.00 -0.72 24.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.00 0.0819 0.00 0.0806 0.0841 0.0823 -5.44%
Adjusted Per Share Value based on latest NOSH - 431,053
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 7.63 0.00 6.97 0.00 6.13 0.00 5.90 40.67%
EPS -1.54 0.00 -1.29 0.00 -1.40 0.00 -1.43 10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.00 0.1487 0.00 0.1463 0.1527 0.1494 -5.82%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 0.045 0.045 0.06 0.07 0.07 0.065 0.06 -
P/RPS 1.07 0.00 1.56 0.00 2.07 0.00 1.85 -51.65%
P/EPS -5.30 0.00 -8.47 0.00 -9.06 0.00 -7.64 -38.45%
EY -18.88 0.00 -11.80 0.00 -11.04 0.00 -13.08 62.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.73 0.00 0.87 0.77 0.73 -27.99%
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 25/02/19 - 28/11/18 - 27/08/18 - 24/05/18 -
Price 0.05 0.00 0.05 0.00 0.065 0.00 0.065 -
P/RPS 1.19 0.00 1.30 0.00 1.92 0.00 2.00 -49.79%
P/EPS -5.89 0.00 -7.06 0.00 -8.41 0.00 -8.28 -36.36%
EY -16.99 0.00 -14.16 0.00 -11.89 0.00 -12.08 57.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.61 0.00 0.81 0.00 0.79 -25.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment