[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 16.43%
YoY- 2872.48%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 287,750 292,844 223,559 219,806 199,182 161,112 97,078 106.20%
PBT 94,766 77,772 62,294 63,276 52,886 35,424 -4,825 -
Tax -6,200 -3,200 -4,158 -4,453 -3,880 -2,600 439 -
NP 88,566 74,572 58,136 58,822 49,006 32,824 -4,386 -
-
NP to SH 87,096 73,972 56,400 57,032 48,982 32,728 -4,246 -
-
Tax Rate 6.54% 4.11% 6.67% 7.04% 7.34% 7.34% - -
Total Cost 199,184 218,272 165,423 160,984 150,176 128,288 101,464 56.71%
-
Net Worth 197,768 170,490 149,794 135,200 117,336 101,535 74,174 92.16%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 197,768 170,490 149,794 135,200 117,336 101,535 74,174 92.16%
NOSH 681,961 681,961 681,961 52,400 51,486 50,310 45,639 505.66%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 30.78% 25.46% 26.00% 26.76% 24.60% 20.37% -4.52% -
ROE 44.04% 43.39% 37.65% 42.18% 41.74% 32.23% -5.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 42.19 42.94 32.83 430.83 393.83 320.53 222.49 -66.96%
EPS 12.78 10.84 8.28 111.79 96.84 65.12 -9.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.22 2.65 2.32 2.02 1.70 -69.20%
Adjusted Per Share Value based on latest NOSH - 52,400
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.05 37.71 28.79 28.30 25.65 20.74 12.50 106.20%
EPS 11.21 9.52 7.26 7.34 6.31 4.21 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2546 0.2195 0.1929 0.1741 0.1511 0.1307 0.0955 92.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.36 1.95 2.52 39.46 36.00 8.50 4.25 -
P/RPS 5.59 4.54 7.68 9.16 9.14 2.65 1.91 104.47%
P/EPS 18.48 17.98 30.42 35.30 37.17 13.05 -43.67 -
EY 5.41 5.56 3.29 2.83 2.69 7.66 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.14 7.80 11.45 14.89 15.52 4.21 2.50 119.52%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 -
Price 2.61 2.51 2.44 2.84 46.70 19.64 3.79 -
P/RPS 6.19 5.85 7.43 0.66 11.86 6.13 1.70 136.49%
P/EPS 20.44 23.14 29.46 2.54 48.22 30.16 -38.95 -
EY 4.89 4.32 3.39 39.36 2.07 3.32 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 10.04 11.09 1.07 20.13 9.72 2.23 153.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment