[GENETEC] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 12.09%
YoY- 1956.47%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 65,264 32,911 40,109 34,519 27,467 14,360 19,799 21.97%
PBT 21,014 840 8,123 5,056 3,659 -1,870 -1,329 -
Tax -1,400 -38 -38 -38 -38 -37 -38 82.31%
NP 19,614 802 8,085 5,018 3,621 -1,907 -1,367 -
-
NP to SH 18,282 889 8,446 4,991 2,723 -2,234 -2,037 -
-
Tax Rate 6.66% 4.52% 0.47% 0.75% 1.04% - - -
Total Cost 45,650 32,109 32,024 29,501 23,846 16,267 21,166 13.65%
-
Net Worth 135,200 77,195 83,305 76,743 62,165 59,456 63,217 13.49%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - 1,004 - - - -
Div Payout % - - - 20.13% - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 135,200 77,195 83,305 76,743 62,165 59,456 63,217 13.49%
NOSH 52,400 43,964 42,291 41,732 35,491 35,181 351,206 -27.15%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 30.05% 2.44% 20.16% 14.54% 13.18% -13.28% -6.90% -
ROE 13.52% 1.15% 10.14% 6.50% 4.38% -3.76% -3.22% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 127.92 76.31 94.85 85.91 77.32 40.82 5.64 68.16%
EPS 35.83 2.06 19.97 12.42 7.67 -6.35 -0.58 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.65 1.79 1.97 1.91 1.75 1.69 0.18 56.48%
Adjusted Per Share Value based on latest NOSH - 52,400
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.35 4.21 5.13 4.42 3.51 1.84 2.53 21.99%
EPS 2.34 0.11 1.08 0.64 0.35 -0.29 -0.26 -
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.173 0.0988 0.1066 0.0982 0.0795 0.0761 0.0809 13.49%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 39.46 1.73 1.05 1.61 1.18 0.835 0.285 -
P/RPS 30.85 2.27 1.11 1.87 1.53 2.05 5.06 35.12%
P/EPS 110.12 83.92 5.26 12.96 15.39 -13.15 -49.14 -
EY 0.91 1.19 19.02 7.72 6.50 -7.60 -2.04 -
DY 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
P/NAPS 14.89 0.97 0.53 0.84 0.67 0.49 1.58 45.28%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 26/01/22 09/02/21 26/02/20 26/02/19 28/02/18 24/02/17 24/02/16 -
Price 2.84 4.39 1.63 1.90 1.43 0.86 0.205 -
P/RPS 2.22 5.75 1.72 2.21 1.85 2.11 3.64 -7.90%
P/EPS 7.93 212.96 8.16 15.30 18.66 -13.54 -35.34 -
EY 12.62 0.47 12.25 6.54 5.36 -7.38 -2.83 -
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 1.07 2.45 0.83 0.99 0.82 0.51 1.14 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment