[ASIAPLY] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 224.69%
YoY- 113.54%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 93,920 80,523 76,384 54,338 59,180 73,112 72,858 18.42%
PBT 1,448 17,598 8,168 1,474 -832 -4,028 -3,196 -
Tax -1,124 -1,976 -1,905 -252 -148 -1,025 -5,661 -65.93%
NP 324 15,622 6,262 1,222 -980 -5,053 -8,857 -
-
NP to SH 328 15,664 6,250 1,222 -980 -5,053 -8,857 -
-
Tax Rate 77.62% 11.23% 23.32% 17.10% - - - -
Total Cost 93,596 64,901 70,121 53,116 60,160 78,165 81,715 9.46%
-
Net Worth 151,568 129,515 108,496 73,640 77,837 77,812 77,452 56.38%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 151,568 129,515 108,496 73,640 77,837 77,812 77,452 56.38%
NOSH 797,723 797,070 683,106 486,401 457,868 457,718 455,097 45.32%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.34% 19.40% 8.20% 2.25% -1.66% -6.91% -12.16% -
ROE 0.22% 12.09% 5.76% 1.66% -1.26% -6.49% -11.44% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.77 11.19 13.38 11.81 12.93 15.97 15.99 -18.46%
EPS 0.04 2.81 1.25 0.26 -0.20 -1.10 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.19 0.16 0.17 0.17 0.17 7.68%
Adjusted Per Share Value based on latest NOSH - 486,401
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.78 8.38 7.95 5.66 6.16 7.61 7.58 18.49%
EPS 0.03 1.63 0.65 0.13 -0.10 -0.53 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1348 0.1129 0.0767 0.081 0.081 0.0806 56.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.355 0.27 0.435 0.17 0.035 0.06 0.07 -
P/RPS 3.02 2.41 3.25 1.44 0.27 0.38 0.44 260.73%
P/EPS 863.39 12.40 39.74 64.03 -16.35 -5.44 -3.60 -
EY 0.12 8.06 2.52 1.56 -6.12 -18.40 -27.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.50 2.29 1.06 0.21 0.35 0.41 174.77%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 28/10/20 06/08/20 25/06/20 28/02/20 27/11/19 -
Price 0.29 0.33 0.43 0.565 0.145 0.05 0.06 -
P/RPS 2.46 2.95 3.21 4.79 1.12 0.31 0.38 246.95%
P/EPS 705.31 15.16 39.28 212.80 -67.75 -4.53 -3.09 -
EY 0.14 6.60 2.55 0.47 -1.48 -22.08 -32.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.83 2.26 3.53 0.85 0.29 0.35 167.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment