[ASIAPLY] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 449.39%
YoY- 125.95%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 27,314 23,390 22,914 12,374 17,094 16,445 17,663 7.53%
PBT 2,411 -1,085 1,007 946 -1,041 200 632 24.98%
Tax -75 470 41 -90 -2,258 -147 -225 -16.72%
NP 2,336 -615 1,048 856 -3,299 53 407 33.78%
-
NP to SH 2,346 -635 1,048 856 -3,299 115 407 33.88%
-
Tax Rate 3.11% - -4.07% 9.51% - 73.50% 35.60% -
Total Cost 24,978 24,005 21,866 11,518 20,393 16,392 17,256 6.35%
-
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
NOSH 958,503 875,175 872,783 486,401 452,307 441,213 333,559 19.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.55% -2.63% 4.57% 6.92% -19.30% 0.32% 2.30% -
ROE 1.75% -0.43% 0.68% 1.16% -4.05% 0.12% 0.64% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.85 2.68 2.83 2.69 3.78 3.87 5.30 -9.81%
EPS 0.24 -0.07 0.13 0.19 -0.73 0.03 0.12 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.17 0.19 0.16 0.18 0.23 0.19 -4.96%
Adjusted Per Share Value based on latest NOSH - 486,401
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.85 2.44 2.39 1.29 1.78 1.72 1.84 7.56%
EPS 0.24 -0.07 0.11 0.09 -0.34 0.01 0.04 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1551 0.1607 0.0768 0.0849 0.1021 0.0661 13.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.12 0.28 0.17 0.065 0.09 0.195 -
P/RPS 3.33 4.49 9.91 6.32 1.72 2.33 3.68 -1.65%
P/EPS 38.81 -165.22 216.63 91.41 -8.91 332.88 159.81 -21.00%
EY 2.58 -0.61 0.46 1.09 -11.22 0.30 0.63 26.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 1.47 1.06 0.36 0.39 1.03 -6.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 27/08/21 06/08/20 16/08/19 06/08/18 25/08/17 -
Price 0.09 0.125 0.22 0.565 0.06 0.09 0.17 -
P/RPS 3.16 4.67 7.78 21.02 1.59 2.33 3.21 -0.26%
P/EPS 36.77 -172.11 170.21 303.79 -8.23 332.88 139.32 -19.90%
EY 2.72 -0.58 0.59 0.33 -12.16 0.30 0.72 24.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 1.16 3.53 0.33 0.39 0.89 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment