[ASIAPLY] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
06-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 349.39%
YoY- 113.54%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 56,729 47,157 46,394 27,169 34,437 32,821 36,009 7.86%
PBT 226 -1,636 1,369 737 -2,228 224 773 -18.52%
Tax -187 435 -240 -126 -2,286 -245 -445 -13.44%
NP 39 -1,201 1,129 611 -4,514 -21 328 -29.86%
-
NP to SH 97 -1,169 1,129 611 -4,514 63 328 -18.36%
-
Tax Rate 82.74% - 17.53% 17.10% - 109.38% 57.57% -
Total Cost 56,690 48,358 45,265 26,558 38,951 32,842 35,681 8.01%
-
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 2,126 - -
Div Payout % - - - - - 3,375.78% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
NOSH 958,503 875,175 872,783 486,401 452,307 441,213 333,559 19.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.07% -2.55% 2.43% 2.25% -13.11% -0.06% 0.91% -
ROE 0.07% -0.79% 0.73% 0.83% -5.54% 0.06% 0.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.92 5.39 5.72 5.90 7.61 7.72 10.80 -9.53%
EPS 0.01 -0.13 0.20 0.13 -1.00 0.01 0.10 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.14 0.17 0.19 0.16 0.18 0.23 0.19 -4.96%
Adjusted Per Share Value based on latest NOSH - 486,401
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.91 4.91 4.83 2.83 3.58 3.42 3.75 7.87%
EPS 0.01 -0.12 0.12 0.06 -0.47 0.01 0.03 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.1397 0.1547 0.1604 0.0767 0.0847 0.1018 0.066 13.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.12 0.28 0.17 0.065 0.09 0.195 -
P/RPS 1.61 2.22 4.89 2.88 0.85 1.17 1.81 -1.93%
P/EPS 938.74 -89.75 201.08 128.06 -6.51 607.64 198.31 29.56%
EY 0.11 -1.11 0.50 0.78 -15.35 0.16 0.50 -22.29%
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.68 0.71 1.47 1.06 0.36 0.39 1.03 -6.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 27/08/21 06/08/20 16/08/19 06/08/18 25/08/17 -
Price 0.09 0.125 0.22 0.565 0.06 0.09 0.17 -
P/RPS 1.52 2.32 3.84 9.57 0.79 1.17 1.57 -0.53%
P/EPS 889.33 -93.49 157.99 425.60 -6.01 607.64 172.88 31.37%
EY 0.11 -1.07 0.63 0.23 -16.63 0.16 0.58 -24.19%
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.64 0.74 1.16 3.53 0.33 0.39 0.89 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment