[ASIAPLY] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 372.64%
YoY- -85.96%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 70,302 65,642 65,504 83,245 76,618 72,018 73,384 -2.81%
PBT -976 448 96 951 620 1,546 564 -
Tax -401 -490 -392 -373 -832 -890 -880 -40.75%
NP -1,377 -42 -296 578 -212 656 -316 166.54%
-
NP to SH -1,214 126 -208 578 -212 656 -316 145.09%
-
Tax Rate - 109.38% 408.33% 39.22% 134.19% 57.57% 156.03% -
Total Cost 71,679 65,684 65,800 82,667 76,830 71,362 73,700 -1.83%
-
Net Worth 84,317 97,830 85,069 80,054 63,376 63,376 75,050 8.06%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,958 4,253 8,506 - - - - -
Div Payout % 0.00% 3,375.78% 0.00% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 84,317 97,830 85,069 80,054 63,376 63,376 75,050 8.06%
NOSH 444,327 441,213 425,348 333,559 333,559 333,559 395,000 8.15%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.96% -0.06% -0.45% 0.69% -0.28% 0.91% -0.43% -
ROE -1.44% 0.13% -0.24% 0.72% -0.33% 1.04% -0.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.84 15.43 15.40 24.96 22.97 21.59 18.58 -10.08%
EPS -0.28 0.02 -0.04 0.17 -0.07 0.20 -0.08 130.34%
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.23 0.20 0.24 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 333,559
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.33 6.85 6.83 8.68 7.99 7.51 7.66 -2.89%
EPS -0.13 0.01 -0.02 0.06 -0.02 0.07 -0.03 165.55%
DPS 0.31 0.44 0.89 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.1021 0.0888 0.0835 0.0661 0.0661 0.0783 8.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.09 0.09 0.105 0.135 0.17 0.195 0.19 -
P/RPS 0.57 0.58 0.68 0.54 0.74 0.90 1.02 -32.13%
P/EPS -32.88 303.82 -214.72 77.91 -267.48 99.15 -237.50 -73.20%
EY -3.04 0.33 -0.47 1.28 -0.37 1.01 -0.42 273.73%
DY 7.41 11.11 19.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.53 0.56 0.89 1.03 1.00 -39.52%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 06/08/18 31/05/18 28/02/18 21/11/17 25/08/17 25/05/17 -
Price 0.075 0.09 0.09 0.115 0.12 0.17 0.235 -
P/RPS 0.47 0.58 0.58 0.46 0.52 0.79 1.26 -48.15%
P/EPS -27.40 303.82 -184.05 66.37 -188.81 86.44 -293.75 -79.40%
EY -3.65 0.33 -0.54 1.51 -0.53 1.16 -0.34 385.93%
DY 8.89 11.11 22.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.45 0.48 0.63 0.89 1.24 -53.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment