[MIKROMB] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -17.9%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 54,842 50,791 49,901 50,425 50,095 51,762 47,687 9.75%
PBT 6,473 5,958 5,808 4,789 4,535 5,810 5,565 10.59%
Tax -2,291 -2,263 -1,870 -1,643 -750 -1,115 -1,167 56.72%
NP 4,182 3,695 3,938 3,146 3,785 4,695 4,398 -3.29%
-
NP to SH 4,236 3,745 3,944 3,146 3,832 4,658 4,283 -0.73%
-
Tax Rate 35.39% 37.98% 32.20% 34.31% 16.54% 19.19% 20.97% -
Total Cost 50,660 47,096 45,963 47,279 46,310 47,067 43,289 11.04%
-
Net Worth 100,816 100,227 98,400 94,402 89,183 82,597 89,595 8.17%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 1,292 1,292 -
Div Payout % - - - - - 27.75% 30.18% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 100,816 100,227 98,400 94,402 89,183 82,597 89,595 8.17%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 589,226 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.63% 7.27% 7.89% 6.24% 7.56% 9.07% 9.22% -
ROE 4.20% 3.74% 4.01% 3.33% 4.30% 5.64% 4.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.31 8.62 8.47 8.80 9.23 10.28 8.52 6.08%
EPS 0.72 0.64 0.67 0.55 0.71 0.93 0.76 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.26 0.23 -
NAPS 0.1711 0.1701 0.167 0.1647 0.1643 0.1641 0.16 4.56%
Adjusted Per Share Value based on latest NOSH - 589,226
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.17 4.79 4.71 4.76 4.73 4.88 4.50 9.68%
EPS 0.40 0.35 0.37 0.30 0.36 0.44 0.40 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.0951 0.0946 0.0928 0.0891 0.0841 0.0779 0.0845 8.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.245 0.215 0.205 0.19 0.14 0.195 0.19 -
P/RPS 2.63 2.49 2.42 2.16 1.52 1.90 2.23 11.61%
P/EPS 34.08 33.83 30.63 34.62 19.83 21.07 24.84 23.44%
EY 2.93 2.96 3.27 2.89 5.04 4.75 4.03 -19.12%
DY 0.00 0.00 0.00 0.00 0.00 1.32 1.21 -
P/NAPS 1.43 1.26 1.23 1.15 0.85 1.19 1.19 13.01%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/06/21 12/03/21 26/11/20 27/08/20 25/06/20 27/02/20 02/12/19 -
Price 0.275 0.245 0.22 0.235 0.195 0.18 0.19 -
P/RPS 2.95 2.84 2.60 2.67 2.11 1.75 2.23 20.48%
P/EPS 38.25 38.55 32.87 42.82 27.62 19.45 24.84 33.31%
EY 2.61 2.59 3.04 2.34 3.62 5.14 4.03 -25.12%
DY 0.00 0.00 0.00 0.00 0.00 1.43 1.21 -
P/NAPS 1.61 1.44 1.32 1.43 1.19 1.10 1.19 22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment