[MIKROMB] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 5706.49%
YoY- 722.38%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 59,852 57,170 53,254 54,032 52,668 55,303 51,665 10.27%
PBT 10,788 37,691 40,776 55,210 2,028 5,513 4,332 83.41%
Tax -116 -2,238 -1,285 -1,526 -1,052 -1,545 -1,580 -82.38%
NP 10,672 35,453 39,490 53,684 976 3,968 2,752 146.22%
-
NP to SH 10,600 35,467 39,489 53,652 924 3,808 2,548 157.99%
-
Tax Rate 1.08% 5.94% 3.15% 2.76% 51.87% 28.02% 36.47% -
Total Cost 49,180 21,717 13,764 348 51,692 51,335 48,913 0.36%
-
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 304 - -
Div Payout % - - - - - 8.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
NOSH 1,060,000 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 38.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.83% 62.01% 74.15% 99.36% 1.85% 7.18% 5.33% -
ROE 4.44% 14.85% 13.83% 18.95% 0.64% 3.45% 2.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.65 5.33 4.96 5.03 6.39 9.07 8.54 -24.01%
EPS 1.00 3.30 3.68 5.00 0.12 0.62 0.43 75.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.2253 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 15.54%
Adjusted Per Share Value based on latest NOSH - 1,073,490
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.65 5.39 5.02 5.10 4.97 5.22 4.87 10.38%
EPS 1.00 3.35 3.73 5.06 0.09 0.36 0.24 158.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.2253 0.2253 0.2693 0.2672 0.1359 0.1041 0.1035 67.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.23 0.215 0.23 0.235 0.17 0.175 -
P/RPS 4.07 4.32 4.33 4.57 3.68 1.87 2.05 57.76%
P/EPS 23.00 6.96 5.84 4.60 209.52 27.21 41.55 -32.51%
EY 4.35 14.36 17.11 21.73 0.48 3.68 2.41 48.08%
DY 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
P/NAPS 1.02 1.03 0.81 0.87 1.34 0.94 0.97 3.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.225 0.225 0.225 0.205 0.225 0.215 0.165 -
P/RPS 3.98 4.22 4.54 4.07 3.52 2.37 1.93 61.79%
P/EPS 22.50 6.81 6.12 4.10 200.61 34.41 39.17 -30.82%
EY 4.44 14.68 16.35 24.38 0.50 2.91 2.55 44.58%
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.00 1.01 0.85 0.78 1.29 1.19 0.91 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment