[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 59.05%
YoY- -180.37%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 46,624 74,337 74,269 84,892 88,748 91,418 96,297 -38.31%
PBT 484 473 -44 -90 -376 42 602 -13.52%
Tax -24 136 -29 -82 -44 -303 -434 -85.45%
NP 460 609 -73 -172 -420 -261 168 95.59%
-
NP to SH 744 679 -68 -172 -420 -261 168 169.43%
-
Tax Rate 4.96% -28.75% - - - 721.43% 72.09% -
Total Cost 46,164 73,728 74,342 85,064 89,168 91,679 96,129 -38.64%
-
Net Worth 27,235 28,883 28,006 26,661 26,404 26,567 27,034 0.49%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 27,235 28,883 28,006 26,661 26,404 26,567 27,034 0.49%
NOSH 363,363 363,121 358,814 345,879 345,249 345,249 345,249 3.46%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.99% 0.82% -0.10% -0.20% -0.47% -0.29% 0.17% -
ROE 2.73% 2.35% -0.24% -0.65% -1.59% -0.98% 0.62% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.10 20.77 21.11 24.90 25.98 26.74 27.93 -39.60%
EPS 0.20 0.20 -0.01 -0.06 -0.12 -0.08 0.05 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0807 0.0796 0.0782 0.0773 0.0777 0.0784 -1.62%
Adjusted Per Share Value based on latest NOSH - 345,879
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.26 5.19 5.19 5.93 6.20 6.38 6.72 -38.23%
EPS 0.05 0.05 0.00 -0.01 -0.03 -0.02 0.01 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0202 0.0196 0.0186 0.0184 0.0186 0.0189 0.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.62 0.715 0.615 0.295 0.115 0.14 0.09 -
P/RPS 4.73 3.44 2.91 1.18 0.44 0.52 0.32 501.30%
P/EPS 296.68 376.89 -3,182.11 -584.76 -93.53 -183.40 184.73 37.10%
EY 0.34 0.27 -0.03 -0.17 -1.07 -0.55 0.54 -26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.10 8.86 7.73 3.77 1.49 1.80 1.15 267.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/06/21 12/03/21 23/11/20 24/08/20 29/06/20 26/02/20 26/11/19 -
Price 0.565 0.655 0.68 0.855 0.30 0.19 0.135 -
P/RPS 4.31 3.15 3.22 3.43 1.15 0.71 0.48 331.43%
P/EPS 270.36 345.27 -3,518.43 -1,694.81 -243.99 -248.91 277.10 -1.62%
EY 0.37 0.29 -0.03 -0.06 -0.41 -0.40 0.36 1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.39 8.12 8.54 10.93 3.88 2.45 1.72 164.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment