[APPASIA] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 18.1%
YoY- -180.37%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 9,626 47,586 30,501 42,446 48,036 94,243 9,220 0.72%
PBT 1,691 695 -219 -45 300 1,128 -2,018 -
Tax -286 -272 -20 -41 -193 -294 0 -
NP 1,405 423 -239 -86 107 834 -2,018 -
-
NP to SH 1,423 439 -166 -86 107 834 -2,018 -
-
Tax Rate 16.91% 39.14% - - 64.33% 26.06% - -
Total Cost 8,221 47,163 30,740 42,532 47,929 93,409 11,238 -5.07%
-
Net Worth 23,369 24,340 23,234 26,661 27,240 27,481 10,926 13.50%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 23,369 24,340 23,234 26,661 27,240 27,481 10,926 13.50%
NOSH 1,131,908 1,127,557 368,986 345,879 345,249 345,249 288,285 25.58%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.60% 0.89% -0.78% -0.20% 0.22% 0.88% -21.89% -
ROE 6.09% 1.80% -0.71% -0.32% 0.39% 3.03% -18.47% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.90 4.40 2.87 12.45 13.91 27.30 3.20 -19.04%
EPS 0.13 0.04 -0.02 -0.03 0.03 0.24 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 0.0379 -8.73%
Adjusted Per Share Value based on latest NOSH - 345,879
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.67 3.32 2.13 2.96 3.35 6.58 0.64 0.76%
EPS 0.10 0.03 -0.01 -0.01 0.01 0.06 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.017 0.0162 0.0186 0.019 0.0192 0.0076 13.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.105 0.08 0.56 0.295 0.085 0.19 0.35 -
P/RPS 11.64 1.82 19.48 2.37 0.61 0.70 10.94 1.03%
P/EPS 78.74 197.14 -3,579.08 -1,169.52 274.26 78.65 -50.00 -
EY 1.27 0.51 -0.03 -0.09 0.36 1.27 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 3.56 25.57 3.77 1.08 2.39 9.23 -10.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 22/08/17 -
Price 0.09 0.09 0.17 0.855 0.085 0.23 0.325 -
P/RPS 9.98 2.05 5.91 6.87 0.61 0.84 10.16 -0.29%
P/EPS 67.49 221.78 -1,086.51 -3,389.62 274.26 95.21 -46.43 -
EY 1.48 0.45 -0.09 -0.03 0.36 1.05 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 4.00 7.76 10.93 1.08 2.89 8.58 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment