[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -39.64%
YoY- 209.7%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 96,297 96,072 50,572 178,545 184,617 188,486 243,376 -46.07%
PBT 602 600 -284 538 1,098 2,256 7,264 -80.96%
Tax -434 -386 -360 -97 -368 -588 -1,360 -53.26%
NP 168 214 -644 441 730 1,668 5,904 -90.65%
-
NP to SH 168 214 -644 441 730 1,668 5,904 -90.65%
-
Tax Rate 72.09% 64.33% - 18.03% 33.52% 26.06% 18.72% -
Total Cost 96,129 95,858 51,216 178,104 183,886 186,818 237,472 -45.24%
-
Net Worth 27,034 27,240 26,964 27,102 2,720,568 27,481 28,136 -2.62%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 27,034 27,240 26,964 27,102 2,720,568 27,481 28,136 -2.62%
NOSH 345,249 345,249 345,249 345,249 345,249 345,249 345,249 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.17% 0.22% -1.27% 0.25% 0.40% 0.88% 2.43% -
ROE 0.62% 0.79% -2.39% 1.63% 0.03% 6.07% 20.98% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.93 27.83 14.65 51.71 53.47 54.59 70.50 -46.02%
EPS 0.05 0.06 -0.20 0.13 0.21 0.48 1.72 -90.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0789 0.0781 0.0785 7.88 0.0796 0.0815 -2.54%
Adjusted Per Share Value based on latest NOSH - 345,249
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.99 6.98 3.67 12.97 13.41 13.69 17.68 -46.10%
EPS 0.01 0.02 -0.05 0.03 0.05 0.12 0.43 -91.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0198 0.0196 0.0197 1.9758 0.02 0.0204 -2.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.085 0.095 0.095 0.175 0.19 0.27 -
P/RPS 0.32 0.31 0.65 0.18 0.33 0.35 0.38 -10.81%
P/EPS 184.73 137.13 -50.93 74.37 82.69 39.33 15.79 414.58%
EY 0.54 0.73 -1.96 1.34 1.21 2.54 6.33 -80.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.08 1.22 1.21 0.02 2.39 3.31 -50.54%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 21/08/19 21/05/19 27/02/19 27/11/18 23/08/18 31/05/18 -
Price 0.135 0.085 0.095 0.095 0.12 0.23 0.195 -
P/RPS 0.48 0.31 0.65 0.18 0.22 0.42 0.28 43.19%
P/EPS 277.10 137.13 -50.93 74.37 56.70 47.61 11.40 737.48%
EY 0.36 0.73 -1.96 1.34 1.76 2.10 8.77 -88.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.08 1.22 1.21 0.02 2.89 2.39 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment