[APPASIA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -289.25%
YoY- -1952.63%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,543 4,704 18,966 18,845 20,259 35,393 33,399 -21.94%
PBT 823 889 283 -340 49 371 -687 -
Tax -230 -123 -97 -14 -30 -103 46 -
NP 593 766 186 -354 19 268 -641 -
-
NP to SH 599 783 175 -352 19 268 -641 -
-
Tax Rate 27.95% 13.84% 34.28% - 61.22% 27.76% - -
Total Cost 6,950 3,938 18,780 19,199 20,240 35,125 34,040 -23.24%
-
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
NOSH 1,201,457 1,131,908 1,127,557 368,986 345,879 345,249 345,249 23.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.86% 16.28% 0.98% -1.88% 0.09% 0.76% -1.92% -
ROE 2.13% 3.35% 0.72% -1.51% 0.07% 0.98% -2.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.68 0.44 1.75 1.78 5.94 10.25 9.67 -35.72%
EPS 0.05 0.07 0.02 -0.03 0.01 0.08 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 -17.37%
Adjusted Per Share Value based on latest NOSH - 368,986
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.53 0.33 1.32 1.32 1.41 2.47 2.33 -21.85%
EPS 0.04 0.05 0.01 -0.02 0.00 0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0163 0.017 0.0162 0.0186 0.019 0.0192 0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.105 0.08 0.56 0.295 0.085 0.19 -
P/RPS 20.65 23.82 4.56 31.53 4.96 0.83 1.96 48.00%
P/EPS 260.02 143.10 494.54 -1,687.86 5,293.60 109.50 -102.34 -
EY 0.38 0.70 0.20 -0.06 0.02 0.91 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 4.79 3.56 25.57 3.77 1.08 2.39 14.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 -
Price 0.145 0.09 0.09 0.17 0.855 0.085 0.23 -
P/RPS 21.39 20.42 5.13 9.57 14.39 0.83 2.38 44.14%
P/EPS 269.31 122.65 556.36 -512.39 15,342.48 109.50 -123.88 -
EY 0.37 0.82 0.18 -0.20 0.01 0.91 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 4.11 4.00 7.76 10.93 1.08 2.89 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment