[APPASIA] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -217.27%
YoY- -1449.02%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 95,172 114,480 64,515 52,298 61,002 46,624 74,337 17.95%
PBT 1,390 1,648 -294 -1,200 -438 484 473 105.57%
Tax -544 -700 -173 -25 -40 -24 136 -
NP 846 948 -467 -1,225 -478 460 609 24.57%
-
NP to SH 878 1,056 -320 -1,053 -332 744 679 18.74%
-
Tax Rate 39.14% 42.48% - - - 4.96% -28.75% -
Total Cost 94,326 113,532 64,982 53,523 61,480 46,164 73,728 17.90%
-
Net Worth 24,340 24,124 23,904 23,328 23,234 27,235 28,883 -10.81%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 24,340 24,124 23,904 23,328 23,234 27,235 28,883 -10.81%
NOSH 1,127,557 1,127,557 1,127,557 1,126,914 368,986 363,363 363,121 113.28%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.89% 0.83% -0.72% -2.34% -0.78% 0.99% 0.82% -
ROE 3.61% 4.38% -1.34% -4.52% -1.43% 2.73% 2.35% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.80 10.58 5.96 4.86 5.75 13.10 20.77 -43.67%
EPS 0.08 0.08 -0.03 -0.09 -0.04 0.20 0.20 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0223 0.0221 0.0217 0.0219 0.0765 0.0807 -57.42%
Adjusted Per Share Value based on latest NOSH - 1,126,914
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.93 8.34 4.70 3.81 4.44 3.40 5.42 17.85%
EPS 0.06 0.08 -0.02 -0.08 -0.02 0.05 0.05 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0176 0.0174 0.017 0.0169 0.0198 0.021 -10.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.08 0.09 0.095 0.135 0.56 0.62 0.715 -
P/RPS 0.91 0.85 1.59 2.78 9.74 4.73 3.44 -58.89%
P/EPS 98.57 92.20 -321.12 -137.78 -1,789.54 296.68 376.89 -59.20%
EY 1.01 1.08 -0.31 -0.73 -0.06 0.34 0.27 141.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.04 4.30 6.22 25.57 8.10 8.86 -45.63%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 06/12/23 06/12/23 22/02/22 19/11/21 20/08/21 11/06/21 12/03/21 -
Price 0.09 0.09 0.10 0.105 0.17 0.565 0.655 -
P/RPS 1.02 0.85 1.68 2.16 2.96 4.31 3.15 -52.94%
P/EPS 110.89 92.20 -338.02 -107.17 -543.25 270.36 345.27 -53.19%
EY 0.90 1.08 -0.30 -0.93 -0.18 0.37 0.29 113.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.04 4.52 4.84 7.76 7.39 8.12 -37.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment