[SRIDGE] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 11965.12%
YoY- 5304.17%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,888 27,969 30,714 30,530 16,956 11,661 11,178 132.97%
PBT 4,968 869 889 864 252 -4,114 -6,398 -
Tax 0 -366 0 0 0 -4 0 -
NP 4,968 503 889 864 252 -4,118 -6,398 -
-
NP to SH 5,188 43 32 -16 96 -3,791 -5,968 -
-
Tax Rate 0.00% 42.12% 0.00% 0.00% 0.00% - - -
Total Cost 34,920 27,466 29,825 29,666 16,704 15,779 17,577 57.83%
-
Net Worth 33,625 21,033 21,033 21,033 12,425 9,668 7,251 177.30%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 33,625 21,033 21,033 21,033 12,425 9,668 7,251 177.30%
NOSH 240,185 222,601 222,601 222,601 210,532 203,375 203,375 11.69%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.45% 1.80% 2.90% 2.83% 1.49% -35.31% -57.24% -
ROE 15.43% 0.20% 0.15% -0.08% 0.77% -39.21% -82.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.61 13.30 14.60 14.51 8.19 4.82 4.62 134.13%
EPS 2.16 0.02 0.01 0.00 0.04 -1.57 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.10 0.10 0.10 0.06 0.04 0.03 178.47%
Adjusted Per Share Value based on latest NOSH - 240,185
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.55 10.91 11.98 11.91 6.61 4.55 4.36 132.89%
EPS 2.02 0.02 0.01 -0.01 0.04 -1.48 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1311 0.082 0.082 0.082 0.0485 0.0377 0.0283 177.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.395 0.435 0.355 1.15 0.69 0.63 0.22 -
P/RPS 2.38 3.27 2.43 7.92 8.43 13.06 4.76 -36.92%
P/EPS 18.29 2,127.84 2,333.44 -15,118.04 1,488.43 -40.17 -8.91 -
EY 5.47 0.05 0.04 -0.01 0.07 -2.49 -11.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 4.35 3.55 11.50 11.50 15.75 7.33 -47.01%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 28/05/24 23/02/24 29/11/23 30/08/23 26/05/23 -
Price 0.62 0.38 0.405 0.375 0.935 0.635 0.485 -
P/RPS 3.73 2.86 2.77 2.58 11.42 13.16 10.49 -49.71%
P/EPS 28.70 1,858.80 2,662.09 -4,929.80 2,016.93 -40.49 -19.64 -
EY 3.48 0.05 0.04 -0.02 0.05 -2.47 -5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 3.80 4.05 3.75 15.58 15.88 16.17 -57.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment