[BCTTECH] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -20.67%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 5,188 7,210 8,112 10,450 14,844 5,431 11,714 -41.92%
PBT -3,068 -10,516 -3,982 -3,620 -3,000 -37,342 -7,925 -46.91%
Tax 0 0 0 0 0 -3 -4 -
NP -3,068 -10,516 -3,982 -3,620 -3,000 -37,345 -7,929 -46.93%
-
NP to SH -3,068 -10,516 -3,982 -3,620 -3,000 -37,345 -7,929 -46.93%
-
Tax Rate - - - - - - - -
Total Cost 8,256 17,726 12,094 14,070 17,844 42,776 19,643 -43.91%
-
Net Worth 6,391 7,886 14,934 16,707 16,249 20,165 50,008 -74.65%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 6,391 7,886 14,934 16,707 16,249 20,165 50,008 -74.65%
NOSH 127,833 134,820 135,772 139,230 124,999 134,438 135,159 -3.65%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -59.14% -145.85% -49.10% -34.64% -20.21% -687.63% -67.69% -
ROE -48.00% -133.33% -26.67% -21.67% -18.46% -185.19% -15.86% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.06 5.35 5.97 7.51 11.88 4.04 8.67 -39.72%
EPS -2.40 -7.80 -2.93 -2.60 -2.40 -27.80 -5.87 -44.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0585 0.11 0.12 0.13 0.15 0.37 -73.69%
Adjusted Per Share Value based on latest NOSH - 132,499
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.86 5.37 6.04 7.78 11.05 4.04 8.72 -41.94%
EPS -2.28 -7.83 -2.97 -2.70 -2.23 -27.81 -5.90 -46.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0587 0.1112 0.1244 0.121 0.1502 0.3724 -74.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.06 0.05 0.07 0.06 0.04 0.05 0.08 -
P/RPS 1.48 0.93 1.17 0.80 0.34 1.24 0.92 37.33%
P/EPS -2.50 -0.64 -2.39 -2.31 -1.67 -0.18 -1.36 50.11%
EY -40.00 -156.00 -41.90 -43.33 -60.00 -555.57 -73.33 -33.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 0.64 0.50 0.31 0.33 0.22 210.18%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 30/11/09 18/08/09 26/05/09 26/02/09 18/11/08 -
Price 0.06 0.06 0.06 0.05 0.05 0.05 0.05 -
P/RPS 1.48 1.12 1.00 0.67 0.42 1.24 0.58 86.84%
P/EPS -2.50 -0.77 -2.05 -1.92 -2.08 -0.18 -0.85 105.41%
EY -40.00 -130.00 -48.89 -52.00 -48.00 -555.57 -117.33 -51.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.03 0.55 0.42 0.38 0.33 0.14 319.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment