[BCTTECH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4.81%
YoY- -1632.84%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 4,796 7,210 6,736 7,059 7,503 9,438 15,807 -54.87%
PBT -10,533 -10,516 -34,285 -36,248 -38,081 -37,242 -6,495 38.07%
Tax 0 0 0 -3 -3 -3 -941 -
NP -10,533 -10,516 -34,285 -36,251 -38,084 -37,245 -7,436 26.15%
-
NP to SH -10,533 -10,516 -34,285 -36,251 -38,084 -37,245 -7,436 26.15%
-
Tax Rate - - - - - - - -
Total Cost 15,329 17,726 41,021 43,310 45,587 46,683 23,243 -24.25%
-
Net Worth 6,391 7,865 14,385 15,899 16,249 24,169 50,561 -74.84%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 6,391 7,865 14,385 15,899 16,249 24,169 50,561 -74.84%
NOSH 127,833 134,446 130,777 132,499 124,999 134,274 136,652 -4.35%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -219.62% -145.85% -508.98% -513.54% -507.58% -394.63% -47.04% -
ROE -164.79% -133.70% -238.33% -227.99% -234.36% -154.10% -14.71% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.75 5.36 5.15 5.33 6.00 7.03 11.57 -52.84%
EPS -8.24 -7.82 -26.22 -27.36 -30.47 -27.74 -5.44 31.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0585 0.11 0.12 0.13 0.18 0.37 -73.69%
Adjusted Per Share Value based on latest NOSH - 132,499
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.57 5.37 5.02 5.26 5.59 7.03 11.77 -54.88%
EPS -7.84 -7.83 -25.53 -26.99 -28.36 -27.73 -5.54 26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0586 0.1071 0.1184 0.121 0.18 0.3765 -74.84%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.06 0.05 0.07 0.06 0.04 0.05 0.08 -
P/RPS 1.60 0.93 1.36 1.13 0.67 0.71 0.69 75.28%
P/EPS -0.73 -0.64 -0.27 -0.22 -0.13 -0.18 -1.47 -37.31%
EY -137.33 -156.43 -374.52 -455.99 -761.68 -554.76 -68.02 59.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 0.64 0.50 0.31 0.28 0.22 210.18%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 30/11/09 18/08/09 26/05/09 26/02/09 18/11/08 -
Price 0.06 0.06 0.06 0.05 0.05 0.05 0.05 -
P/RPS 1.60 1.12 1.16 0.94 0.83 0.71 0.43 140.31%
P/EPS -0.73 -0.77 -0.23 -0.18 -0.16 -0.18 -0.92 -14.30%
EY -137.33 -130.36 -436.94 -547.18 -609.34 -554.76 -108.83 16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.03 0.55 0.42 0.38 0.28 0.14 319.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment