[SCN] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -1036.21%
YoY- -235.15%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 15,025 14,538 15,976 20,956 25,981 28,022 23,824 -26.39%
PBT -5,834 -5,834 -4,300 -14,366 1,552 6,642 -148 1050.52%
Tax 0 0 0 -164 0 0 0 -
NP -5,834 -5,834 -4,300 -14,530 1,552 6,642 -148 1050.52%
-
NP to SH -5,834 -5,834 -4,300 -14,530 1,552 6,642 -148 1050.52%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 20,859 20,372 20,276 35,486 24,429 21,380 23,972 -8.83%
-
Net Worth 39,963 39,958 41,805 39,965 54,186 60,018 51,800 -15.84%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 2,497 3,344 5,001 - -
Div Payout % - - - 0.00% 215.52% 75.30% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 39,963 39,958 41,805 39,965 54,186 60,018 51,800 -15.84%
NOSH 199,817 199,794 199,074 199,827 200,689 200,060 185,000 5.25%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -38.83% -40.13% -26.92% -69.34% 5.97% 23.70% -0.62% -
ROE -14.60% -14.60% -10.29% -36.36% 2.86% 11.07% -0.29% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.52 7.28 8.03 10.49 12.95 14.01 12.88 -30.07%
EPS -2.92 -2.92 -2.16 -7.27 0.77 3.32 -0.08 993.15%
DPS 0.00 0.00 0.00 1.25 1.67 2.50 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.27 0.30 0.28 -20.04%
Adjusted Per Share Value based on latest NOSH - 199,913
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.51 7.27 7.99 10.48 12.99 14.01 11.91 -26.40%
EPS -2.92 -2.92 -2.15 -7.27 0.78 3.32 -0.07 1094.64%
DPS 0.00 0.00 0.00 1.25 1.67 2.50 0.00 -
NAPS 0.1998 0.1998 0.209 0.1998 0.2709 0.3001 0.259 -15.84%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.13 0.12 0.24 0.30 0.56 0.90 1.63 -
P/RPS 1.73 1.65 2.99 2.86 4.33 6.43 12.66 -73.37%
P/EPS -4.45 -4.11 -11.11 -4.13 72.41 27.11 -2,037.50 -98.29%
EY -22.46 -24.33 -9.00 -24.24 1.38 3.69 -0.05 5700.45%
DY 0.00 0.00 0.00 4.17 2.98 2.78 0.00 -
P/NAPS 0.65 0.60 1.14 1.50 2.07 3.00 5.82 -76.71%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 23/05/08 29/02/08 22/11/07 22/08/07 28/05/07 -
Price 0.19 0.11 0.27 0.17 0.39 0.85 1.10 -
P/RPS 2.53 1.51 3.36 1.62 3.01 6.07 8.54 -55.46%
P/EPS -6.51 -3.77 -12.50 -2.34 50.43 25.60 -1,375.00 -97.15%
EY -15.37 -26.55 -8.00 -42.77 1.98 3.91 -0.07 3504.00%
DY 0.00 0.00 0.00 7.35 4.27 2.94 0.00 -
P/NAPS 0.95 0.55 1.29 0.85 1.44 2.83 3.93 -61.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment