[STEMLFE] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 11,296 10,376 7,577 6,766 98.42%
PBT 2,480 1,620 2,049 2,318 9.45%
Tax -8 0 -7 0 -
NP 2,472 1,620 2,042 2,318 8.98%
-
NP to SH 2,472 1,620 2,042 2,318 8.98%
-
Tax Rate 0.32% 0.00% 0.34% 0.00% -
Total Cost 8,824 8,756 5,535 4,448 149.89%
-
Net Worth 0 0 4,537 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 0 4,537 0 -
NOSH 92,932 69,827 35,146 28,649 382.25%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 21.88% 15.61% 26.95% 34.27% -
ROE 0.00% 0.00% 45.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.16 14.86 21.56 23.62 -58.83%
EPS 2.66 2.32 5.81 8.09 -77.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1291 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.56 4.19 3.06 2.73 98.55%
EPS 1.00 0.65 0.83 0.94 8.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment