[STEMLFE] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -66.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 3,851 4,290 4,796 2,502 15.44%
PBT 143 617 1,067 310 -22.71%
Tax -132 -113 -1 -8 154.36%
NP 11 504 1,066 302 -66.81%
-
NP to SH 158 504 1,066 302 -19.40%
-
Tax Rate 92.31% 18.31% 0.09% 2.58% -
Total Cost 3,840 3,786 3,730 2,200 20.38%
-
Net Worth 36,118 37,909 30,757 7,220 70.94%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 1,567 - -
Div Payout % - - 147.06% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 36,118 37,909 30,757 7,220 70.94%
NOSH 157,999 165,185 156,764 55,925 41.32%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.29% 11.75% 22.23% 12.07% -
ROE 0.44% 1.33% 3.47% 4.18% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.44 2.60 3.06 4.47 -18.25%
EPS 0.10 0.31 0.68 0.54 -42.97%
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.2286 0.2295 0.1962 0.1291 20.95%
Adjusted Per Share Value based on latest NOSH - 55,925
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.56 1.73 1.94 1.01 15.57%
EPS 0.06 0.20 0.43 0.12 -20.61%
DPS 0.00 0.00 0.63 0.00 -
NAPS 0.1459 0.1532 0.1243 0.0292 70.87%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 0.77 2.73 0.49 0.00 -
P/RPS 31.59 105.12 16.02 0.00 -
P/EPS 770.00 894.75 72.06 0.00 -
EY 0.13 0.11 1.39 0.00 -
DY 0.00 0.00 2.04 0.00 -
P/NAPS 3.37 11.90 2.50 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 10/03/09 29/02/08 28/02/07 - -
Price 0.59 1.69 1.21 0.00 -
P/RPS 24.21 65.07 39.55 0.00 -
P/EPS 590.00 553.89 177.94 0.00 -
EY 0.17 0.18 0.56 0.00 -
DY 0.00 0.00 0.83 0.00 -
P/NAPS 2.58 7.36 6.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment