[TFP] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -12.29%
YoY- -78.47%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,794 4,124 5,860 9,166 9,708 7,178 7,481 -36.43%
PBT -5,846 -5,788 -4,748 -10,105 -9,006 7,386 -5,893 -0.53%
Tax -165 0 0 -36 -12 -14,786 0 -
NP -6,012 -5,788 -4,748 -10,141 -9,018 -7,399 -5,893 1.34%
-
NP to SH -5,921 -5,684 -4,644 -9,980 -8,888 -7,285 -5,786 1.55%
-
Tax Rate - - - - - 200.19% - -
Total Cost 9,806 9,912 10,608 19,307 18,726 14,577 13,374 -18.70%
-
Net Worth 1,005,505 1,163,346 1,332,878 1,352,936 14,306 16,555 17,865 1372.27%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,005,505 1,163,346 1,332,878 1,352,936 14,306 16,555 17,865 1372.27%
NOSH 585,874 585,874 585,874 585,874 585,179 584,579 573,601 1.42%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -158.43% -140.35% -81.02% -110.64% -92.89% -103.09% -78.77% -
ROE -0.59% -0.49% -0.35% -0.74% -62.13% -44.00% -32.39% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.65 0.71 1.00 1.69 1.82 1.33 1.44 -41.18%
EPS -1.01 -0.98 -0.80 -1.84 -1.66 -1.35 -1.12 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.99 2.28 2.49 0.0268 0.0307 0.0344 1260.44%
Adjusted Per Share Value based on latest NOSH - 585,874
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.60 0.66 0.93 1.46 1.54 1.14 1.19 -36.67%
EPS -0.94 -0.90 -0.74 -1.59 -1.41 -1.16 -0.92 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5989 1.8499 2.1195 2.1513 0.0227 0.0263 0.0284 1372.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.06 0.065 0.05 0.075 0.11 0.105 0.115 -
P/RPS 9.24 9.21 4.99 4.45 6.05 7.89 7.98 10.27%
P/EPS -5.92 -6.69 -6.29 -4.08 -6.61 -7.77 -10.32 -30.98%
EY -16.88 -14.96 -15.89 -24.49 -15.14 -12.87 -9.69 44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.03 4.10 3.42 3.34 -95.69%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 30/11/22 30/08/22 30/05/22 25/02/22 25/11/21 -
Price 0.06 0.075 0.06 0.065 0.095 0.10 0.115 -
P/RPS 9.24 10.63 5.99 3.85 5.22 7.51 7.98 10.27%
P/EPS -5.92 -7.71 -7.55 -3.54 -5.71 -7.40 -10.32 -30.98%
EY -16.88 -12.96 -13.24 -28.26 -17.53 -13.51 -9.69 44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 0.03 0.03 3.54 3.26 3.34 -95.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment