[TFP] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -22.39%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,684 3,880 3,794 4,124 5,860 9,166 9,708 -57.52%
PBT -6,868 -4,523 -5,846 -5,788 -4,748 -10,105 -9,006 -16.51%
Tax 0 -45 -165 0 0 -36 -12 -
NP -6,868 -4,568 -6,012 -5,788 -4,748 -10,141 -9,018 -16.58%
-
NP to SH -6,668 -4,423 -5,921 -5,684 -4,644 -9,980 -8,888 -17.42%
-
Tax Rate - - - - - - - -
Total Cost 9,552 8,448 9,806 9,912 10,608 19,307 18,726 -36.13%
-
Net Worth 824,280 999,659 1,005,505 1,163,346 1,332,878 1,352,936 14,306 1388.10%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 824,280 999,659 1,005,505 1,163,346 1,332,878 1,352,936 14,306 1388.10%
NOSH 585,874 585,874 585,874 585,874 585,874 585,874 585,179 0.07%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -255.89% -117.73% -158.43% -140.35% -81.02% -110.64% -92.89% -
ROE -0.81% -0.44% -0.59% -0.49% -0.35% -0.74% -62.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.46 0.66 0.65 0.71 1.00 1.69 1.82 -59.99%
EPS -1.16 -0.76 -1.01 -0.98 -0.80 -1.84 -1.66 -21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.71 1.72 1.99 2.28 2.49 0.0268 1300.69%
Adjusted Per Share Value based on latest NOSH - 585,874
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.43 0.63 0.61 0.67 0.95 1.48 1.57 -57.79%
EPS -1.08 -0.71 -0.96 -0.92 -0.75 -1.61 -1.44 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3319 1.6153 1.6247 1.8798 2.1537 2.1861 0.0231 1388.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.05 0.055 0.06 0.065 0.05 0.075 0.11 -
P/RPS 10.89 8.29 9.24 9.21 4.99 4.45 6.05 47.91%
P/EPS -4.38 -7.27 -5.92 -6.69 -6.29 -4.08 -6.61 -23.97%
EY -22.81 -13.76 -16.88 -14.96 -15.89 -24.49 -15.14 31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.03 0.02 0.03 4.10 -95.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 29/05/23 27/02/23 30/11/22 30/08/22 30/05/22 -
Price 0.05 0.055 0.06 0.075 0.06 0.065 0.095 -
P/RPS 10.89 8.29 9.24 10.63 5.99 3.85 5.22 63.19%
P/EPS -4.38 -7.27 -5.92 -7.71 -7.55 -3.54 -5.71 -16.19%
EY -22.81 -13.76 -16.88 -12.96 -13.24 -28.26 -17.53 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 0.04 0.03 0.03 3.54 -94.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment