[JFTECH] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 26.67%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 12,060 10,748 10,952 11,590 12,007 10,312 11,706 2.01%
PBT 2,348 2,311 2,717 4,387 3,669 2,809 2,598 -6.54%
Tax -20 15 -1 -1 -366 0 2,430 -
NP 2,328 2,326 2,716 4,386 3,303 2,809 5,028 -40.23%
-
NP to SH 2,285 2,512 2,881 4,446 3,510 3,172 5,523 -44.56%
-
Tax Rate 0.85% -0.65% 0.04% 0.02% 9.98% 0.00% -93.53% -
Total Cost 9,732 8,422 8,236 7,204 8,704 7,503 6,678 28.62%
-
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,635 - 4,635 - 4,635 - 4,626 0.13%
Div Payout % 202.86% - 160.89% - 132.06% - 83.77% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 133,032 130,715 132,940 130,344 130,622 127,099 128,623 2.27%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 19.30% 21.64% 24.80% 37.84% 27.51% 27.24% 42.95% -
ROE 1.72% 1.92% 2.17% 3.41% 2.69% 2.50% 4.29% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.30 1.16 1.18 1.25 1.30 1.11 1.27 1.57%
EPS 0.25 0.27 0.31 0.48 0.38 0.34 0.60 -44.30%
DPS 0.50 0.00 0.50 0.00 0.50 0.00 0.50 0.00%
NAPS 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 0.139 2.15%
Adjusted Per Share Value based on latest NOSH - 927,058
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.12 1.00 1.02 1.08 1.12 0.96 1.09 1.83%
EPS 0.21 0.23 0.27 0.41 0.33 0.29 0.51 -44.74%
DPS 0.43 0.00 0.43 0.00 0.43 0.00 0.43 0.00%
NAPS 0.1236 0.1214 0.1235 0.1211 0.1213 0.118 0.1195 2.28%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.875 0.795 0.81 0.635 0.69 1.05 1.43 -
P/RPS 67.26 68.57 68.56 50.79 53.27 94.40 113.04 -29.32%
P/EPS 355.00 293.40 260.64 132.41 182.24 306.88 239.59 30.06%
EY 0.28 0.34 0.38 0.76 0.55 0.33 0.42 -23.74%
DY 0.57 0.00 0.62 0.00 0.72 0.00 0.35 38.54%
P/NAPS 6.10 5.64 5.65 4.52 4.90 7.66 10.29 -29.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 30/05/22 24/02/22 -
Price 0.82 0.73 0.825 0.695 0.785 0.83 1.19 -
P/RPS 63.03 62.97 69.83 55.59 60.61 74.62 94.07 -23.48%
P/EPS 332.69 269.41 265.47 144.92 207.33 242.58 199.38 40.81%
EY 0.30 0.37 0.38 0.69 0.48 0.41 0.50 -28.92%
DY 0.61 0.00 0.61 0.00 0.64 0.00 0.42 28.33%
P/NAPS 5.71 5.18 5.75 4.94 5.57 6.05 8.56 -23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment