[JFTECH] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 3.14%
YoY- -11.72%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 39,836 42,728 46,360 45,260 36,568 25,756 29,504 5.12%
PBT 2,248 12,640 17,548 24,000 16,188 7,632 11,604 -23.91%
Tax -348 -280 -4 -5,680 -160 -396 -280 3.68%
NP 1,900 12,360 17,544 18,320 16,028 7,236 11,324 -25.71%
-
NP to SH 1,292 12,304 17,784 20,144 16,028 7,236 11,324 -30.33%
-
Tax Rate 15.48% 2.22% 0.02% 23.67% 0.99% 5.19% 2.41% -
Total Cost 37,936 30,368 28,816 26,940 20,540 18,520 18,180 13.03%
-
Net Worth 153,748 131,456 130,344 120,401 88,810 32,717 31,122 30.47%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 10,766 - - - - - - -
Div Payout % 833.33% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 153,748 131,456 130,344 120,401 88,810 32,717 31,122 30.47%
NOSH 1,076,666 927,058 927,058 924,035 225,749 210,000 210,000 31.28%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.77% 28.93% 37.84% 40.48% 43.83% 28.09% 38.38% -
ROE 0.84% 9.36% 13.64% 16.73% 18.05% 22.12% 36.39% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.70 4.61 5.00 4.90 16.40 12.26 14.05 -19.92%
EPS 0.12 1.32 1.92 2.20 7.20 3.44 5.40 -46.94%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1418 0.1406 0.1303 0.3982 0.1558 0.1482 -0.61%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.70 3.97 4.31 4.20 3.40 2.39 2.74 5.12%
EPS 0.12 1.14 1.65 1.87 1.49 0.67 1.05 -30.31%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1221 0.1211 0.1118 0.0825 0.0304 0.0289 30.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.615 1.09 0.635 1.41 3.52 0.78 0.965 -
P/RPS 16.62 23.65 12.70 28.79 21.47 6.36 6.87 15.84%
P/EPS 512.50 82.13 33.10 64.68 48.98 22.64 17.90 74.81%
EY 0.20 1.22 3.02 1.55 2.04 4.42 5.59 -42.56%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 7.69 4.52 10.82 8.84 5.01 6.51 -6.63%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 15/11/23 22/11/22 16/11/21 17/11/20 29/11/19 23/11/18 -
Price 0.525 1.01 0.695 1.54 4.30 1.22 0.905 -
P/RPS 14.19 21.91 13.90 31.44 26.23 9.95 6.44 14.05%
P/EPS 437.50 76.10 36.23 70.64 59.83 35.41 16.78 72.11%
EY 0.23 1.31 2.76 1.42 1.67 2.82 5.96 -41.83%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 7.12 4.94 11.82 10.80 7.83 6.11 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment