[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 3.43%
YoY- 334.86%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 21,876 17,486 17,318 18,378 17,996 11,385 10,146 66.81%
PBT 8,304 2,987 3,116 4,178 4,052 1,201 1,092 286.22%
Tax 0 65 -8 -12 -24 -139 -6 -
NP 8,304 3,052 3,108 4,166 4,028 1,062 1,085 287.88%
-
NP to SH 8,304 3,052 3,108 4,166 4,028 1,062 1,085 287.88%
-
Tax Rate 0.00% -2.18% 0.26% 0.29% 0.59% 11.57% 0.55% -
Total Cost 13,572 14,434 14,210 14,212 13,968 10,323 9,061 30.87%
-
Net Worth 2,644,698 23,985 2,368,799 2,411,230 2,360,156 22,668 22,203 2313.86%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 1,262 840 1,262 - 632 - -
Div Payout % - 41.36% 27.03% 30.30% - 59.52% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,644,698 23,985 2,368,799 2,411,230 2,360,156 22,668 22,203 2313.86%
NOSH 125,818 126,239 125,999 126,242 125,874 126,428 125,230 0.31%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 37.96% 17.45% 17.95% 22.67% 22.38% 9.33% 10.70% -
ROE 0.31% 12.72% 0.13% 0.17% 0.17% 4.68% 4.89% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 17.39 13.85 13.74 14.56 14.30 9.01 8.10 66.34%
EPS 6.60 2.42 2.47 3.30 3.20 0.84 0.87 285.60%
DPS 0.00 1.00 0.67 1.00 0.00 0.50 0.00 -
NAPS 21.02 0.19 18.80 19.10 18.75 0.1793 0.1773 2306.32%
Adjusted Per Share Value based on latest NOSH - 126,588
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.36 1.89 1.87 1.98 1.94 1.23 1.09 67.28%
EPS 0.90 0.33 0.34 0.45 0.43 0.11 0.12 282.68%
DPS 0.00 0.14 0.09 0.14 0.00 0.07 0.00 -
NAPS 2.8528 0.0259 2.5552 2.6009 2.5459 0.0245 0.024 2310.52%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.655 0.60 0.68 0.64 0.47 0.505 0.345 -
P/RPS 3.77 4.33 4.95 4.40 3.29 5.61 4.26 -7.81%
P/EPS 9.92 24.82 27.57 19.39 14.69 60.12 39.81 -60.36%
EY 10.08 4.03 3.63 5.16 6.81 1.66 2.51 152.43%
DY 0.00 1.67 0.98 1.56 0.00 0.99 0.00 -
P/NAPS 0.03 3.16 0.04 0.03 0.03 2.82 1.95 -93.79%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 24/08/15 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 -
Price 0.69 0.625 0.60 0.68 0.495 0.525 0.40 -
P/RPS 3.97 4.51 4.37 4.67 3.46 5.83 4.94 -13.54%
P/EPS 10.45 25.85 24.32 20.61 15.47 62.50 46.15 -62.81%
EY 9.57 3.87 4.11 4.85 6.46 1.60 2.17 168.68%
DY 0.00 1.60 1.11 1.47 0.00 0.95 0.00 -
P/NAPS 0.03 3.29 0.03 0.04 0.03 2.93 2.26 -94.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment