[JFTECH] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 30.43%
YoY- 516.56%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 18,456 17,486 16,763 15,886 13,606 11,384 9,938 51.02%
PBT 4,054 2,991 2,719 2,806 2,185 1,202 266 513.68%
Tax 70 64 -140 -140 -141 -140 5 479.94%
NP 4,124 3,055 2,579 2,666 2,044 1,062 271 513.07%
-
NP to SH 4,124 3,055 2,579 2,666 2,044 1,062 271 513.07%
-
Tax Rate -1.73% -2.14% 5.15% 4.99% 6.45% 11.65% -1.88% -
Total Cost 14,332 14,431 14,184 13,220 11,562 10,322 9,667 29.98%
-
Net Worth 2,644,698 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 2328.82%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 1,268 1,268 1,252 1,252 619 619 - -
Div Payout % 30.75% 41.51% 48.58% 47.00% 30.33% 58.38% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,644,698 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 2328.82%
NOSH 125,818 127,017 123,999 126,588 125,874 123,999 124,074 0.93%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 22.35% 17.47% 15.39% 16.78% 15.02% 9.33% 2.73% -
ROE 0.16% 0.12% 0.11% 0.11% 0.09% 4.78% 1.23% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.67 13.77 13.52 12.55 10.81 9.18 8.01 49.63%
EPS 3.28 2.41 2.08 2.11 1.62 0.86 0.22 504.76%
DPS 1.00 1.00 1.01 0.99 0.50 0.50 0.00 -
NAPS 21.02 19.37 18.80 19.10 18.75 0.1793 0.1773 2306.32%
Adjusted Per Share Value based on latest NOSH - 126,588
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.99 1.89 1.81 1.71 1.47 1.23 1.07 51.17%
EPS 0.44 0.33 0.28 0.29 0.22 0.11 0.03 498.19%
DPS 0.14 0.14 0.14 0.14 0.07 0.07 0.00 -
NAPS 2.8528 2.6539 2.5146 2.6081 2.5459 0.024 0.0237 2330.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.655 0.60 0.68 0.64 0.47 0.505 0.345 -
P/RPS 4.47 4.36 5.03 5.10 4.35 5.50 4.31 2.45%
P/EPS 19.98 24.95 32.69 30.39 28.94 58.96 157.95 -74.76%
EY 5.00 4.01 3.06 3.29 3.45 1.70 0.63 297.37%
DY 1.53 1.66 1.49 1.55 1.06 0.99 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 0.03 2.82 1.95 -93.79%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 24/08/15 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 -
Price 0.69 0.625 0.60 0.68 0.495 0.525 0.40 -
P/RPS 4.70 4.54 4.44 5.42 4.58 5.72 4.99 -3.90%
P/EPS 21.05 25.99 28.85 32.29 30.48 61.30 183.14 -76.32%
EY 4.75 3.85 3.47 3.10 3.28 1.63 0.55 320.38%
DY 1.45 1.60 1.68 1.46 1.01 0.95 0.00 -
P/NAPS 0.03 0.03 0.03 0.04 0.03 2.93 2.26 -94.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment