[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -11.12%
YoY- 2.87%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 26,486 29,504 24,929 25,206 25,552 28,020 24,670 4.83%
PBT 8,020 11,604 583 6,238 7,036 9,748 6,964 9.84%
Tax -274 -280 -255 -454 -528 -496 -585 -39.60%
NP 7,746 11,324 328 5,784 6,508 9,252 6,379 13.77%
-
NP to SH 7,746 11,324 328 5,784 6,508 9,252 6,379 13.77%
-
Tax Rate 3.42% 2.41% 43.74% 7.28% 7.50% 5.09% 8.40% -
Total Cost 18,740 18,180 24,601 19,422 19,044 18,768 18,291 1.62%
-
Net Worth 32,150 31,122 28,287 31,500 31,500 32,759 30,239 4.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 2,520 -
Div Payout % - - - - - - 39.50% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 32,150 31,122 28,287 31,500 31,500 32,759 30,239 4.15%
NOSH 210,000 210,000 210,000 210,000 210,000 126,000 126,000 40.44%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 29.25% 38.38% 1.32% 22.95% 25.47% 33.02% 25.86% -
ROE 24.09% 36.39% 1.16% 18.36% 20.66% 28.24% 21.09% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.61 14.05 11.87 12.00 20.28 22.24 19.58 -25.36%
EPS 3.68 5.40 0.16 2.76 5.16 7.36 5.06 -19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.1531 0.1482 0.1347 0.15 0.25 0.26 0.24 -25.83%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.46 2.74 2.32 2.34 2.37 2.60 2.29 4.87%
EPS 0.72 1.05 0.03 0.54 0.60 0.86 0.59 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.0299 0.0289 0.0263 0.0293 0.0293 0.0304 0.0281 4.21%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.71 0.965 0.71 0.80 1.38 2.08 1.96 -
P/RPS 5.63 6.87 5.98 6.66 6.80 9.35 10.01 -31.79%
P/EPS 19.25 17.90 454.57 29.05 26.72 28.33 38.71 -37.15%
EY 5.20 5.59 0.22 3.44 3.74 3.53 2.58 59.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 4.64 6.51 5.27 5.33 5.52 8.00 8.17 -31.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 12/02/19 23/11/18 24/08/18 25/05/18 23/02/18 28/11/17 28/08/17 -
Price 0.80 0.905 0.92 0.675 0.915 2.13 2.00 -
P/RPS 6.34 6.44 7.75 5.62 4.51 9.58 10.21 -27.15%
P/EPS 21.69 16.78 589.02 24.51 17.72 29.01 39.50 -32.87%
EY 4.61 5.96 0.17 4.08 5.64 3.45 2.53 49.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 5.23 6.11 6.83 4.50 3.66 8.19 8.33 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment