[INNITY] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 25.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 12,076 10,954 11,136 7,615 5,542 3,012 0 -
PBT -2,130 -2,446 -1,680 439 398 128 0 -
Tax 0 0 0 0 -17 0 0 -
NP -2,130 -2,446 -1,680 439 381 128 0 -
-
NP to SH -2,018 -2,264 -1,508 416 332 160 0 -
-
Tax Rate - - - 0.00% 4.27% 0.00% - -
Total Cost 14,206 13,400 12,816 7,176 5,161 2,884 0 -
-
Net Worth 14,130 1,445,186 1,520,566 10,081 6,155 227,818 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 14,130 1,445,186 1,520,566 10,081 6,155 227,818 0 -
NOSH 126,166 125,777 125,666 81,568 49,799 18,181 0 -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -17.64% -22.33% -15.09% 5.76% 6.88% 4.25% 0.00% -
ROE -14.29% -0.16% -0.10% 4.13% 5.39% 0.07% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.57 8.71 8.86 9.34 11.13 16.57 0.00 -
EPS -1.60 -1.80 -1.20 0.51 0.67 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 11.49 12.10 0.1236 0.1236 12.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,509
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.66 7.86 7.99 5.46 3.98 2.16 0.00 -
EPS -1.45 -1.62 -1.08 0.30 0.24 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 10.3669 10.9077 0.0723 0.0442 1.6342 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - -
Price 0.17 0.20 0.23 0.22 0.27 0.26 0.00 -
P/RPS 1.78 2.30 2.60 2.36 2.43 1.57 0.00 -
P/EPS -10.63 -11.11 -19.17 43.14 40.50 29.55 0.00 -
EY -9.41 -9.00 -5.22 2.32 2.47 3.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.02 0.02 1.78 2.18 0.02 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 19/08/09 22/05/09 27/02/09 21/11/08 21/08/08 - -
Price 0.17 0.20 0.24 0.29 0.23 0.25 0.00 -
P/RPS 1.78 2.30 2.71 3.11 2.07 1.51 0.00 -
P/EPS -10.63 -11.11 -20.00 56.86 34.50 28.41 0.00 -
EY -9.41 -9.00 -5.00 1.76 2.90 3.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.02 0.02 2.35 1.86 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment