[SUNZEN] QoQ Annualized Quarter Result on 31-Mar-2023

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 18.15%
YoY- 44.94%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 107,050 91,722 85,620 92,140 97,103 106,756 112,348 -3.16%
PBT 12,834 9,229 7,488 8,144 7,348 7,614 8,004 36.87%
Tax -4,129 -3,380 -2,924 -3,156 -2,695 -2,994 -3,114 20.63%
NP 8,705 5,849 4,564 4,988 4,653 4,620 4,890 46.72%
-
NP to SH 7,416 4,917 3,990 4,296 3,636 3,326 3,088 79.04%
-
Tax Rate 32.17% 36.62% 39.05% 38.75% 36.68% 39.32% 38.91% -
Total Cost 98,345 85,873 81,056 87,152 92,450 102,136 107,458 -5.72%
-
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
NOSH 720,799 720,799 720,799 720,680 720,540 720,070 716,330 0.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.13% 6.38% 5.33% 5.41% 4.79% 4.33% 4.35% -
ROE 5.85% 3.88% 3.14% 3.57% 3.02% 2.84% 2.77% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.19 13.01 12.12 13.03 13.72 15.48 17.14 -7.71%
EPS 1.05 0.69 0.56 0.60 0.51 0.48 0.48 68.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.87%
Adjusted Per Share Value based on latest NOSH - 720,680
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.30 11.39 10.63 11.44 12.06 13.26 13.95 -3.12%
EPS 0.92 0.61 0.50 0.53 0.45 0.41 0.38 80.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.1576 0.1579 0.1493 0.1494 0.1456 0.1384 9.02%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.30 0.205 0.21 0.21 0.20 0.215 0.24 -
P/RPS 1.98 1.58 1.73 1.61 1.46 1.39 1.40 25.91%
P/EPS 28.51 29.39 37.17 34.56 38.94 44.58 50.94 -32.01%
EY 3.51 3.40 2.69 2.89 2.57 2.24 1.96 47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.14 1.17 1.24 1.18 1.26 1.41 11.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 26/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.295 0.27 0.195 0.20 0.205 0.205 0.215 -
P/RPS 1.94 2.07 1.61 1.53 1.49 1.32 1.25 33.94%
P/EPS 28.04 38.70 34.52 32.92 39.91 42.51 45.64 -27.66%
EY 3.57 2.58 2.90 3.04 2.51 2.35 2.19 38.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.08 1.18 1.21 1.21 1.26 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment