[SUNZEN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -5.87%
YoY- 44.94%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 29,338 25,982 19,775 23,035 17,036 23,893 27,742 3.78%
PBT 4,843 3,178 1,708 2,036 1,637 1,709 1,842 90.15%
Tax -1,250 -1,073 -673 -789 -449 -689 -720 44.30%
NP 3,593 2,105 1,035 1,247 1,188 1,020 1,122 116.79%
-
NP to SH 3,110 1,693 921 1,074 1,141 951 803 146.01%
-
Tax Rate 25.81% 33.76% 39.40% 38.75% 27.43% 40.32% 39.09% -
Total Cost 25,745 23,877 18,740 21,788 15,848 22,873 26,620 -2.19%
-
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
NOSH 720,799 720,799 720,799 720,680 720,540 720,070 716,330 0.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.25% 8.10% 5.23% 5.41% 6.97% 4.27% 4.04% -
ROE 2.45% 1.33% 0.72% 0.89% 0.95% 0.81% 0.72% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.16 3.69 2.80 3.26 2.41 3.46 4.23 -1.10%
EPS 0.44 0.24 0.13 0.15 0.16 0.14 0.12 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.87%
Adjusted Per Share Value based on latest NOSH - 720,680
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.06 3.60 2.74 3.19 2.36 3.31 3.84 3.77%
EPS 0.43 0.23 0.13 0.15 0.16 0.13 0.11 147.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.1757 0.176 0.1664 0.1666 0.1624 0.1543 9.01%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.30 0.205 0.21 0.21 0.20 0.215 0.24 -
P/RPS 7.21 5.56 7.50 6.45 8.31 6.21 5.67 17.32%
P/EPS 67.99 85.35 161.05 138.25 124.08 155.95 195.90 -50.51%
EY 1.47 1.17 0.62 0.72 0.81 0.64 0.51 102.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.14 1.17 1.24 1.18 1.26 1.41 11.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 26/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.295 0.27 0.195 0.20 0.205 0.205 0.215 -
P/RPS 7.09 7.32 6.96 6.14 8.52 5.92 5.08 24.81%
P/EPS 66.86 112.41 149.54 131.67 127.18 148.70 175.50 -47.35%
EY 1.50 0.89 0.67 0.76 0.79 0.67 0.57 90.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.08 1.18 1.21 1.21 1.26 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment