[DGB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 20.51%
YoY- 67.71%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 52,656 57,804 59,188 61,070 57,532 60,014 59,396 -7.69%
PBT -24,510 -17,240 -16,808 -12,358 -13,849 -11,470 -10,076 80.57%
Tax -4,368 -44 1,784 2,900 2,528 2,948 1,672 -
NP -28,878 -17,284 -15,024 -9,458 -11,321 -8,522 -8,404 127.20%
-
NP to SH -25,722 -13,454 -14,284 -8,061 -10,141 -9,522 -10,188 85.10%
-
Tax Rate - - - - - - - -
Total Cost 81,534 75,088 74,212 70,528 68,853 68,536 67,800 13.04%
-
Net Worth 1,204 1,327 1,317 1,317 131,770 145,609 142,858 -95.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,204 1,327 1,317 1,317 131,770 145,609 142,858 -95.82%
NOSH 215,072 254,243 188,243 188,243 188,243 1,882,433 1,785,733 -75.51%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -54.84% -29.90% -25.38% -15.49% -19.68% -14.20% -14.15% -
ROE -2,135.72% -1,013.74% -1,084.01% -611.75% -7.70% -6.54% -7.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.48 29.62 31.44 3.24 3.06 3.30 3.33 276.70%
EPS -11.96 -6.90 -7.60 -0.43 -0.71 -0.70 -0.64 600.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0068 0.007 0.0007 0.07 0.08 0.08 -82.93%
Adjusted Per Share Value based on latest NOSH - 188,243
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.47 26.87 27.51 28.38 26.74 27.89 27.61 -7.71%
EPS -11.96 -6.25 -6.64 -3.75 -4.71 -4.43 -4.74 85.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0062 0.0061 0.0061 0.6124 0.6768 0.664 -95.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.085 0.105 0.105 0.155 0.145 0.005 0.01 -
P/RPS 0.35 0.35 0.33 4.78 4.74 0.15 0.30 10.79%
P/EPS -0.71 -1.52 -1.38 -36.20 -26.91 -0.96 -1.75 -45.10%
EY -140.71 -65.65 -72.27 -2.76 -3.72 -104.63 -57.05 82.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.18 15.44 15.00 221.43 2.07 0.06 0.13 2268.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.075 0.09 0.10 0.11 0.105 0.005 0.01 -
P/RPS 0.31 0.30 0.32 3.39 3.44 0.15 0.30 2.20%
P/EPS -0.63 -1.31 -1.32 -25.69 -19.49 -0.96 -1.75 -49.29%
EY -159.47 -76.59 -75.88 -3.89 -5.13 -104.63 -57.05 98.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.39 13.24 14.29 157.14 1.50 0.06 0.13 2078.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment