[DGB] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 20.18%
YoY- 67.48%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,070 59,994 57,264 49,304 39,957 31,480 25,391 79.22%
PBT -12,356 -11,819 -18,361 -23,465 -28,694 -33,062 -32,278 -47.18%
Tax 2,900 1,412 991 -65 -1,347 -1,925 -1,394 -
NP -9,456 -10,407 -17,370 -23,530 -30,041 -34,987 -33,672 -57.01%
-
NP to SH -8,061 -10,099 -17,545 -20,914 -24,788 -27,363 -25,256 -53.19%
-
Tax Rate - - - - - - - -
Total Cost 70,526 70,401 74,634 72,834 69,998 66,467 59,063 12.51%
-
Net Worth 1,317 131,770 145,609 142,858 307,286 308,079 330,577 -97.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,317 131,770 145,609 142,858 307,286 308,079 330,577 -97.46%
NOSH 188,243 188,243 1,882,433 1,785,733 1,785,733 1,785,733 1,699,706 -76.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -15.48% -17.35% -30.33% -47.72% -75.18% -111.14% -132.61% -
ROE -611.75% -7.66% -12.05% -14.64% -8.07% -8.88% -7.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.24 3.19 3.15 2.76 2.34 1.84 1.54 63.96%
EPS -0.43 -0.54 -0.96 -1.17 -1.45 -1.60 -1.53 -56.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.07 0.08 0.08 0.18 0.18 0.20 -97.67%
Adjusted Per Share Value based on latest NOSH - 188,243
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 32.44 31.87 30.42 26.19 21.23 16.72 13.49 79.20%
EPS -4.28 -5.36 -9.32 -11.11 -13.17 -14.54 -13.42 -53.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.70 0.7735 0.7589 1.6324 1.6366 1.7561 -97.46%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.155 0.145 0.005 0.01 0.015 0.015 0.02 -
P/RPS 4.78 4.55 0.16 0.36 0.64 0.82 1.30 137.66%
P/EPS -36.20 -27.03 -0.52 -0.85 -1.03 -0.94 -1.31 808.51%
EY -2.76 -3.70 -192.79 -117.12 -96.80 -106.58 -76.40 -89.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 221.43 2.07 0.06 0.13 0.08 0.08 0.10 16651.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.11 0.105 0.005 0.01 0.01 0.02 0.015 -
P/RPS 3.39 3.29 0.16 0.36 0.43 1.09 0.98 128.20%
P/EPS -25.69 -19.57 -0.52 -0.85 -0.69 -1.25 -0.98 777.21%
EY -3.89 -5.11 -192.79 -117.12 -145.20 -79.94 -101.87 -88.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 157.14 1.50 0.06 0.13 0.06 0.11 0.07 16805.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment