[EAH] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -9.2%
YoY- -209.27%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 23,698 32,908 35,897 24,857 20,946 19,230 16,136 29.11%
PBT -1,004 96 -30,334 -5,524 -5,150 -4,766 -5,172 -66.37%
Tax -2 -4 -259 0 0 0 0 -
NP -1,006 92 -30,593 -5,524 -5,150 -4,766 -5,172 -66.32%
-
NP to SH -684 432 -29,669 -5,342 -4,892 -4,642 -5,168 -73.93%
-
Tax Rate - 4.17% - - - - - -
Total Cost 24,704 32,816 66,490 30,381 26,097 23,996 21,308 10.33%
-
Net Worth 134,174 97,200 110,339 116,595 115,311 111,751 111,973 12.77%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 134,174 97,200 110,339 116,595 115,311 111,751 111,973 12.77%
NOSH 1,490,828 1,080,000 1,225,991 1,165,952 1,048,285 859,629 861,333 44.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -4.25% 0.28% -85.22% -22.22% -24.59% -24.78% -32.05% -
ROE -0.51% 0.44% -26.89% -4.58% -4.24% -4.15% -4.62% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.59 3.05 2.93 2.13 2.00 2.24 1.87 -10.22%
EPS -0.04 0.04 -2.42 -0.46 -0.47 -0.54 -0.60 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.11 0.13 0.13 -21.68%
Adjusted Per Share Value based on latest NOSH - 1,535,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.37 0.51 0.56 0.39 0.32 0.30 0.25 29.77%
EPS -0.01 0.01 -0.46 -0.08 -0.08 -0.07 -0.08 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0151 0.0171 0.0181 0.0179 0.0173 0.0174 12.59%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.075 0.08 0.085 0.12 0.06 0.12 0.125 -
P/RPS 4.72 2.63 0.00 5.63 3.00 5.36 6.67 -20.53%
P/EPS -163.47 200.00 0.00 -26.19 -12.86 -22.22 -20.83 293.43%
EY -0.61 0.50 0.00 -3.82 -7.78 -4.50 -4.80 -74.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.94 1.20 0.55 0.92 0.96 -9.22%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 -
Price 0.065 0.07 0.085 0.095 0.125 0.065 0.12 -
P/RPS 4.09 2.30 0.00 4.46 6.26 2.91 6.41 -25.82%
P/EPS -141.67 175.00 0.00 -20.73 -26.79 -12.04 -20.00 267.52%
EY -0.71 0.57 0.00 -4.82 -3.73 -8.31 -5.00 -72.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.94 0.95 1.14 0.50 0.92 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment