[EAH] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -455.37%
YoY- -474.09%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 30,293 23,698 32,908 35,897 24,857 20,946 19,230 35.20%
PBT 142 -1,004 96 -30,334 -5,524 -5,150 -4,766 -
Tax -45 -2 -4 -259 0 0 0 -
NP 97 -1,006 92 -30,593 -5,524 -5,150 -4,766 -
-
NP to SH 278 -684 432 -29,669 -5,342 -4,892 -4,642 -
-
Tax Rate 31.69% - 4.17% - - - - -
Total Cost 30,196 24,704 32,816 66,490 30,381 26,097 23,996 16.47%
-
Net Worth 134,174 134,174 97,200 110,339 116,595 115,311 111,751 12.90%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 134,174 134,174 97,200 110,339 116,595 115,311 111,751 12.90%
NOSH 1,490,827 1,490,828 1,080,000 1,225,991 1,165,952 1,048,285 859,629 44.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.32% -4.25% 0.28% -85.22% -22.22% -24.59% -24.78% -
ROE 0.21% -0.51% 0.44% -26.89% -4.58% -4.24% -4.15% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.03 1.59 3.05 2.93 2.13 2.00 2.24 -6.32%
EPS 0.01 -0.04 0.04 -2.42 -0.46 -0.47 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.13 -21.65%
Adjusted Per Share Value based on latest NOSH - 1,492,289
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.47 0.37 0.51 0.56 0.39 0.32 0.30 34.70%
EPS 0.00 -0.01 0.01 -0.46 -0.08 -0.08 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0151 0.0171 0.0181 0.0179 0.0173 13.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.075 0.08 0.085 0.12 0.06 0.12 -
P/RPS 3.20 4.72 2.63 0.00 5.63 3.00 5.36 -28.98%
P/EPS 347.74 -163.47 200.00 0.00 -26.19 -12.86 -22.22 -
EY 0.29 -0.61 0.50 0.00 -3.82 -7.78 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.89 0.94 1.20 0.55 0.92 -15.01%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.055 0.065 0.07 0.085 0.095 0.125 0.065 -
P/RPS 2.71 4.09 2.30 0.00 4.46 6.26 2.91 -4.61%
P/EPS 294.24 -141.67 175.00 0.00 -20.73 -26.79 -12.04 -
EY 0.34 -0.71 0.57 0.00 -4.82 -3.73 -8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.78 0.94 0.95 1.14 0.50 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment