[MMM] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
01-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 0.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 43,408 36,548 37,257 39,030 39,980 16,554 12,766 125.95%
PBT 17,816 15,013 15,656 16,682 16,600 10,288 10,817 39.42%
Tax 0 -4 0 0 0 -5 -4 -
NP 17,816 15,009 15,656 16,682 16,600 10,283 10,813 39.45%
-
NP to SH 17,832 15,011 15,656 16,682 16,600 10,283 10,813 39.54%
-
Tax Rate 0.00% 0.03% 0.00% 0.00% 0.00% 0.05% 0.04% -
Total Cost 25,592 21,539 21,601 22,348 23,380 6,271 1,953 454.95%
-
Net Worth 63,776 58,840 55,072 51,291 46,106 15,437 11,668 209.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 63,776 58,840 55,072 51,291 46,106 15,437 11,668 209.97%
NOSH 227,448 225,443 224,512 222,426 217,277 86,194 71,897 115.34%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 41.04% 41.07% 42.02% 42.74% 41.52% 62.12% 84.70% -
ROE 27.96% 25.51% 28.43% 32.52% 36.00% 66.61% 92.67% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 19.08 16.21 16.59 17.55 18.40 19.21 17.76 4.89%
EPS 7.84 6.66 6.97 7.50 7.64 11.93 15.04 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.261 0.2453 0.2306 0.2122 0.1791 0.1623 43.93%
Adjusted Per Share Value based on latest NOSH - 227,771
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.23 11.98 12.22 12.80 13.11 5.43 4.19 125.77%
EPS 5.85 4.92 5.13 5.47 5.44 3.37 3.55 39.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2091 0.1929 0.1806 0.1682 0.1512 0.0506 0.0383 209.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.14 0.14 0.24 0.30 0.27 0.00 0.00 -
P/RPS 0.73 0.86 1.45 1.71 1.47 0.00 0.00 -
P/EPS 1.79 2.10 3.44 4.00 3.53 0.00 0.00 -
EY 56.00 47.56 29.06 25.00 28.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.98 1.30 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 05/10/12 21/02/12 21/10/11 01/08/11 27/05/11 25/02/11 07/01/11 -
Price 0.14 0.14 0.27 0.275 0.255 0.24 0.00 -
P/RPS 0.73 0.86 1.63 1.57 1.39 1.25 0.00 -
P/EPS 1.79 2.10 3.87 3.67 3.34 2.01 0.00 -
EY 56.00 47.56 25.83 27.27 29.96 49.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 1.10 1.19 1.20 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment