[MMM] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -4.12%
YoY- 45.98%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 44,790 43,978 43,408 36,548 37,257 39,030 39,980 7.84%
PBT 17,252 17,470 17,816 15,013 15,656 16,682 16,600 2.59%
Tax 0 0 0 -4 0 0 0 -
NP 17,252 17,470 17,816 15,009 15,656 16,682 16,600 2.59%
-
NP to SH 17,262 17,482 17,832 15,011 15,656 16,682 16,600 2.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% -
Total Cost 27,538 26,508 25,592 21,539 21,601 22,348 23,380 11.49%
-
Net Worth 76,990 70,971 63,776 58,840 55,072 51,291 46,106 40.61%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 76,990 70,971 63,776 58,840 55,072 51,291 46,106 40.61%
NOSH 238,434 231,856 227,448 225,443 224,512 222,426 217,277 6.37%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 38.52% 39.72% 41.04% 41.07% 42.02% 42.74% 41.52% -
ROE 22.42% 24.63% 27.96% 25.51% 28.43% 32.52% 36.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 18.79 18.97 19.08 16.21 16.59 17.55 18.40 1.40%
EPS 7.24 7.54 7.84 6.66 6.97 7.50 7.64 -3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3229 0.3061 0.2804 0.261 0.2453 0.2306 0.2122 32.19%
Adjusted Per Share Value based on latest NOSH - 228,627
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.69 14.42 14.23 11.98 12.22 12.80 13.11 7.85%
EPS 5.66 5.73 5.85 4.92 5.13 5.47 5.44 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2524 0.2327 0.2091 0.1929 0.1806 0.1682 0.1512 40.58%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.14 0.14 0.14 0.14 0.24 0.30 0.27 -
P/RPS 0.75 0.74 0.73 0.86 1.45 1.71 1.47 -36.07%
P/EPS 1.93 1.86 1.79 2.10 3.44 4.00 3.53 -33.06%
EY 51.71 53.86 56.00 47.56 29.06 25.00 28.30 49.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.50 0.54 0.98 1.30 1.27 -51.32%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 05/10/12 05/10/12 21/02/12 21/10/11 01/08/11 27/05/11 -
Price 0.14 0.14 0.14 0.14 0.27 0.275 0.255 -
P/RPS 0.75 0.74 0.73 0.86 1.63 1.57 1.39 -33.64%
P/EPS 1.93 1.86 1.79 2.10 3.87 3.67 3.34 -30.55%
EY 51.71 53.86 56.00 47.56 25.83 27.27 29.96 43.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.50 0.54 1.10 1.19 1.20 -49.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment