[MMM] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 61.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 36,548 37,257 39,030 39,980 16,554 12,766 0 -
PBT 15,013 15,656 16,682 16,600 10,288 10,817 0 -
Tax -4 0 0 0 -5 -4 0 -
NP 15,009 15,656 16,682 16,600 10,283 10,813 0 -
-
NP to SH 15,011 15,656 16,682 16,600 10,283 10,813 0 -
-
Tax Rate 0.03% 0.00% 0.00% 0.00% 0.05% 0.04% - -
Total Cost 21,539 21,601 22,348 23,380 6,271 1,953 0 -
-
Net Worth 58,840 55,072 51,291 46,106 15,437 11,668 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 58,840 55,072 51,291 46,106 15,437 11,668 0 -
NOSH 225,443 224,512 222,426 217,277 86,194 71,897 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 41.07% 42.02% 42.74% 41.52% 62.12% 84.70% 0.00% -
ROE 25.51% 28.43% 32.52% 36.00% 66.61% 92.67% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.21 16.59 17.55 18.40 19.21 17.76 0.00 -
EPS 6.66 6.97 7.50 7.64 11.93 15.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.2453 0.2306 0.2122 0.1791 0.1623 0.00 -
Adjusted Per Share Value based on latest NOSH - 217,277
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.98 12.22 12.80 13.11 5.43 4.19 0.00 -
EPS 4.92 5.13 5.47 5.44 3.37 3.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1806 0.1682 0.1512 0.0506 0.0383 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.14 0.24 0.30 0.27 0.00 0.00 0.00 -
P/RPS 0.86 1.45 1.71 1.47 0.00 0.00 0.00 -
P/EPS 2.10 3.44 4.00 3.53 0.00 0.00 0.00 -
EY 47.56 29.06 25.00 28.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.98 1.30 1.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 21/10/11 01/08/11 27/05/11 25/02/11 07/01/11 - -
Price 0.14 0.27 0.275 0.255 0.24 0.00 0.00 -
P/RPS 0.86 1.63 1.57 1.39 1.25 0.00 0.00 -
P/EPS 2.10 3.87 3.67 3.34 2.01 0.00 0.00 -
EY 47.56 25.83 27.27 29.96 49.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.10 1.19 1.20 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment