[MMM] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
24-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 113.15%
YoY- 124.21%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,382 15,576 15,362 14,996 9,585 9,720 9,766 35.26%
PBT 2,229 872 1,186 1,140 -10,092 -6,893 -4,900 -
Tax 0 0 0 0 0 0 0 -
NP 2,229 872 1,186 1,140 -10,092 -6,893 -4,900 -
-
NP to SH 2,286 934 1,278 1,320 -10,036 -6,830 -4,808 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 13,153 14,704 14,176 13,856 19,677 16,613 14,666 -6.98%
-
Net Worth 25,191 23,611 23,539 23,228 22,916 27,825 30,531 -11.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 25,191 23,611 23,539 23,228 22,916 27,825 30,531 -11.99%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.49% 5.60% 7.72% 7.60% -105.29% -70.92% -50.17% -
ROE 9.07% 3.96% 5.43% 5.68% -43.79% -24.55% -15.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.42 6.50 6.42 6.26 4.00 4.06 4.08 35.17%
EPS 0.95 0.39 0.54 0.56 -4.19 -2.85 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.0986 0.0983 0.097 0.0957 0.1162 0.1275 -11.99%
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.94 5.00 4.93 4.82 3.08 3.12 3.14 35.15%
EPS 0.73 0.30 0.41 0.42 -3.22 -2.19 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0809 0.0758 0.0756 0.0746 0.0736 0.0894 0.0981 -12.02%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.095 0.09 0.105 0.14 0.10 0.215 0.105 -
P/RPS 1.48 1.38 1.64 2.24 2.50 5.30 2.57 -30.71%
P/EPS 9.95 23.06 19.67 25.40 -2.39 -7.54 -5.23 -
EY 10.05 4.34 5.08 3.94 -41.91 -13.27 -19.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 1.07 1.44 1.04 1.85 0.82 6.38%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 20/11/17 14/08/17 21/04/17 27/02/17 28/11/16 29/08/16 -
Price 0.08 0.09 0.09 0.11 0.105 0.25 0.19 -
P/RPS 1.25 1.38 1.40 1.76 2.62 6.16 4.66 -58.30%
P/EPS 8.38 23.06 16.86 19.96 -2.51 -8.76 -9.46 -
EY 11.93 4.34 5.93 5.01 -39.91 -11.41 -10.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 0.92 1.13 1.10 2.15 1.49 -36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment