[MMM] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
24-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 16.87%
YoY- 91.77%
Quarter Report
View:
Show?
TTM Result
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 319 13,371 15,597 10,866 10,040 17,576 30,039 -51.64%
PBT -2,110 -3,183 816 -8,401 -101,410 -24,977 4,081 -
Tax 0 0 0 0 0 -1,332 -2,323 -
NP -2,110 -3,183 816 -8,401 -101,410 -26,309 1,758 -
-
NP to SH -2,110 -3,138 873 -8,344 -101,356 -26,254 1,819 -
-
Tax Rate - - 0.00% - - - 56.92% -
Total Cost 2,429 16,554 14,781 19,267 111,450 43,885 28,281 -32.46%
-
Net Worth -433,429 21,623 24,114 23,228 31,585 131,664 149,438 -
Dividend
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -433,429 21,623 24,114 23,228 31,585 131,664 149,438 -
NOSH 239,464 239,464 239,464 239,464 239,464 1,186,170 1,090,000 -21.51%
Ratio Analysis
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -661.44% -23.81% 5.23% -77.31% -1,010.06% -149.69% 5.85% -
ROE 0.00% -14.51% 3.62% -35.92% -320.90% -19.94% 1.22% -
Per Share
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.13 5.58 6.51 4.54 4.19 1.48 2.76 -38.64%
EPS -0.88 -1.31 0.36 -3.48 -42.33 -2.21 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.81 0.0903 0.1007 0.097 0.1319 0.111 0.1371 -
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.10 4.30 5.01 3.49 3.23 5.65 9.65 -51.83%
EPS -0.68 -1.01 0.28 -2.68 -32.56 -8.43 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3923 0.0695 0.0775 0.0746 0.1015 0.4229 0.48 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/12/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.05 0.145 0.095 0.14 0.09 0.06 0.095 -
P/RPS 37.53 2.60 1.46 3.09 2.15 4.05 3.45 46.46%
P/EPS -5.67 -11.07 26.06 -4.02 -0.21 -2.71 56.93 -
EY -17.62 -9.04 3.84 -24.89 -470.29 -36.89 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 0.94 1.44 0.68 0.54 0.69 -
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/08/20 28/02/19 21/05/18 21/04/17 23/05/16 26/05/15 28/05/14 -
Price 0.105 0.16 0.09 0.11 0.085 0.05 0.08 -
P/RPS 78.82 2.87 1.38 2.42 2.03 3.37 2.90 69.55%
P/EPS -11.92 -12.21 24.69 -3.16 -0.20 -2.26 47.94 -
EY -8.39 -8.19 4.05 -31.68 -497.96 -44.27 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 0.89 1.13 0.64 0.45 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment