[MMM] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 23.62%
YoY- 83.75%
Quarter Report
View:
Show?
Quarter Result
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,200 3,577 3,932 2,415 2,975 4,898 10,804 -31.74%
PBT -419 -69 308 -1,042 -6,406 -1,999 2,724 -
Tax 0 0 0 0 0 0 0 -
NP -419 -69 308 -1,042 -6,406 -1,999 2,724 -
-
NP to SH -419 -69 309 -1,041 -6,405 -1,997 2,726 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 1,619 3,646 3,624 3,457 9,381 6,897 8,080 -24.37%
-
Net Worth -1,963 2,361,114 23,539 30,531 127,737 137,687 86,727 -
Dividend
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -1,963 2,361,114 23,539 30,531 127,737 137,687 86,727 -
NOSH 239,464 239,464 239,464 239,464 1,208,490 1,051,052 504,814 -12.15%
Ratio Analysis
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -34.92% -1.93% 7.83% -43.15% -215.33% -40.81% 25.21% -
ROE 0.00% 0.00% 1.31% -3.41% -5.01% -1.45% 3.14% -
Per Share
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.50 1.49 1.64 1.01 0.25 0.47 2.14 -22.33%
EPS -0.17 -0.03 0.13 -0.43 -0.53 -0.19 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0082 9.86 0.0983 0.1275 0.1057 0.131 0.1718 -
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.39 1.17 1.29 0.79 0.98 1.61 3.54 -31.84%
EPS -0.14 -0.02 0.10 -0.34 -2.10 -0.65 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0064 7.7414 0.0772 0.1001 0.4188 0.4514 0.2844 -
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/03/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.155 0.075 0.105 0.105 0.03 0.075 0.155 -
P/RPS 30.93 5.02 6.39 10.41 12.19 16.09 7.24 28.70%
P/EPS -88.58 -260.29 81.37 -24.15 -5.66 -39.47 28.70 -
EY -1.13 -0.38 1.23 -4.14 -17.67 -2.53 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 1.07 0.82 0.28 0.57 0.90 -
Price Multiplier on Announcement Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/10/19 13/08/18 14/08/17 29/08/16 24/08/15 28/08/14 29/08/13 -
Price 0.135 0.09 0.09 0.19 0.025 0.085 0.115 -
P/RPS 26.94 6.03 5.48 18.84 10.16 18.24 5.37 32.35%
P/EPS -77.15 -312.34 69.75 -43.71 -4.72 -44.74 21.30 -
EY -1.30 -0.32 1.43 -2.29 -21.20 -2.24 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.92 1.49 0.24 0.65 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment