[WIDAD] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -19.3%
YoY- 92.6%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 243,317 0 0 0 51,506 48,196 46,224 202.29%
PBT 28,909 -2,436 -3,844 -4,670 5,476 6,764 4,860 227.93%
Tax -9,473 4,186 2,164 7,902 -1,674 -1,476 -1,284 278.51%
NP 19,436 1,750 -1,680 3,232 3,801 5,288 3,576 208.81%
-
NP to SH 19,436 1,750 -1,680 3,070 3,804 5,292 3,576 208.81%
-
Tax Rate 32.77% - - - 30.57% 21.82% 26.42% -
Total Cost 223,881 -1,750 1,680 -3,232 47,705 42,908 42,648 201.74%
-
Net Worth 120,655 30,774 30,115 30,057 29,888 29,852 28,445 161.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 120,655 30,774 30,115 30,057 29,888 29,852 28,445 161.80%
NOSH 2,454,641 138,001 138,001 136,851 135,857 135,692 135,454 588.70%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.99% 0.00% 0.00% 0.00% 7.38% 10.97% 7.74% -
ROE 16.11% 5.69% -5.58% 10.21% 12.73% 17.73% 12.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.26 0.00 0.00 0.00 37.91 35.52 34.13 -49.43%
EPS 0.97 1.28 -1.24 2.26 2.80 3.90 2.64 -48.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.223 0.22 0.22 0.22 0.22 0.21 -56.20%
Adjusted Per Share Value based on latest NOSH - 136,851
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.96 0.00 0.00 0.00 1.68 1.58 1.51 202.58%
EPS 0.64 0.06 -0.05 0.10 0.12 0.17 0.12 204.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0101 0.0099 0.0098 0.0098 0.0098 0.0093 162.03%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.37 0.305 0.38 0.415 0.39 0.375 0.255 -
P/RPS 3.02 0.00 0.00 0.00 1.03 1.06 0.00 -
P/EPS 37.78 24.05 -30.96 18.47 13.93 9.62 9.66 148.02%
EY 2.65 4.16 -3.23 5.41 7.18 10.40 10.35 -59.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.09 1.37 1.73 1.89 1.77 1.70 1.21 193.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 29/08/17 29/05/17 -
Price 0.31 0.23 0.30 0.335 0.37 0.325 0.25 -
P/RPS 2.53 0.00 0.00 0.00 0.98 0.92 0.00 -
P/EPS 31.65 18.14 -24.44 14.91 13.21 8.33 9.47 123.37%
EY 3.16 5.51 -4.09 6.71 7.57 12.00 10.56 -55.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 1.03 1.36 1.52 1.68 1.48 1.19 163.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment