[WIDAD] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 408.33%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,088 12,340 32,468 0 12,542 10,055 9,084 22.73%
PBT 3,383 1,336 6,418 -257 2,167 1,537 -603 -
Tax -1,594 -462 -1,352 1,552 -417 -329 -288 32.96%
NP 1,789 874 5,066 1,295 1,750 1,208 -891 -
-
NP to SH 1,789 874 5,066 1,295 1,752 1,209 -858 -
-
Tax Rate 47.12% 34.58% 21.07% - 19.24% 21.41% - -
Total Cost 29,299 11,466 27,402 -1,295 10,792 8,847 9,975 19.65%
-
Net Worth 281,887 171,824 171,824 30,774 29,879 24,451 24,514 50.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 281,887 171,824 171,824 30,774 29,879 24,451 24,514 50.18%
NOSH 2,736,500 2,454,641 2,454,641 138,001 135,813 135,842 136,190 64.80%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.75% 7.08% 15.60% 0.00% 13.95% 12.01% -9.81% -
ROE 0.63% 0.51% 2.95% 4.21% 5.86% 4.94% -3.50% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.21 0.50 1.32 0.00 9.23 7.40 6.67 -24.74%
EPS 0.07 0.04 0.21 0.94 1.29 0.89 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.07 0.223 0.22 0.18 0.18 -7.87%
Adjusted Per Share Value based on latest NOSH - 138,001
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.02 0.40 1.06 0.00 0.41 0.33 0.30 22.60%
EPS 0.06 0.03 0.17 0.04 0.06 0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.0562 0.0562 0.0101 0.0098 0.008 0.008 50.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.40 0.48 0.24 0.305 0.375 0.17 0.23 -
P/RPS 32.97 95.48 18.14 0.00 4.06 2.30 3.45 45.62%
P/EPS 572.97 1,348.09 116.29 32.50 29.07 19.10 -36.51 -
EY 0.17 0.07 0.86 3.08 3.44 5.24 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 6.86 3.43 1.37 1.70 0.94 1.28 19.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 27/08/19 29/08/18 29/08/17 29/08/16 28/08/15 -
Price 0.39 0.54 0.265 0.23 0.325 0.18 0.125 -
P/RPS 32.15 107.42 20.03 0.00 3.52 2.43 1.87 60.58%
P/EPS 558.65 1,516.60 128.40 24.51 25.19 20.22 -19.84 -
EY 0.18 0.07 0.78 4.08 3.97 4.94 -5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 7.71 3.79 1.03 1.48 1.00 0.69 31.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment