[WIDAD] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 7.61%
YoY- 92.6%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 182,488 0 0 0 38,630 24,098 11,556 528.37%
PBT 21,682 -1,218 -961 -4,670 4,107 3,382 1,215 581.69%
Tax -7,105 2,093 541 7,902 -1,256 -738 -321 686.84%
NP 14,577 875 -420 3,232 2,851 2,644 894 541.92%
-
NP to SH 14,577 875 -420 3,070 2,853 2,646 894 541.92%
-
Tax Rate 32.77% - - - 30.58% 21.82% 26.42% -
Total Cost 167,911 -875 420 -3,232 35,779 21,454 10,662 527.23%
-
Net Worth 120,655 30,774 30,115 30,057 29,888 29,852 28,445 161.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 120,655 30,774 30,115 30,057 29,888 29,852 28,445 161.80%
NOSH 2,454,641 138,001 138,001 136,851 135,857 135,692 135,454 588.70%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.99% 0.00% 0.00% 0.00% 7.38% 10.97% 7.74% -
ROE 12.08% 2.84% -1.39% 10.21% 9.55% 8.86% 3.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.20 0.00 0.00 0.00 28.43 17.76 8.53 5.16%
EPS 0.73 0.64 -0.31 2.26 2.10 1.95 0.66 6.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.223 0.22 0.22 0.22 0.22 0.21 -56.20%
Adjusted Per Share Value based on latest NOSH - 136,851
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.89 0.00 0.00 0.00 1.25 0.78 0.37 531.74%
EPS 0.47 0.03 -0.01 0.10 0.09 0.09 0.03 525.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0099 0.0097 0.0097 0.0097 0.0096 0.0092 161.69%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.37 0.305 0.38 0.415 0.39 0.375 0.255 -
P/RPS 4.02 0.00 0.00 0.00 1.37 2.11 0.00 -
P/EPS 50.37 48.10 -123.85 18.47 18.57 19.23 38.64 19.31%
EY 1.99 2.08 -0.81 5.41 5.38 5.20 2.59 -16.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.09 1.37 1.73 1.89 1.77 1.70 1.21 193.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 29/08/17 29/05/17 -
Price 0.31 0.23 0.30 0.335 0.37 0.325 0.25 -
P/RPS 3.37 0.00 0.00 0.00 1.30 1.83 0.00 -
P/EPS 42.20 36.27 -97.78 14.91 17.62 16.67 37.88 7.45%
EY 2.37 2.76 -1.02 6.71 5.68 6.00 2.64 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 1.03 1.36 1.52 1.68 1.48 1.19 163.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment