[KANGER] QoQ Annualized Quarter Result on 30-Sep-2023 [#4]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 13.17%
YoY- 50.04%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,310 61,320 82,764 77,715 60,420 63,635 55,298 -17.68%
PBT -2,502 -160 2,588 -10,498 -11,021 -11,352 -17,313 -72.49%
Tax 0 0 0 -758 336 0 0 -
NP -2,502 -160 2,588 -11,256 -10,685 -11,352 -17,313 -72.49%
-
NP to SH -4,857 -3,694 -1,528 -12,286 -14,148 -14,245 -19,176 -60.00%
-
Tax Rate - - 0.00% - - - - -
Total Cost 43,813 61,480 80,176 88,971 71,105 74,987 72,611 -28.61%
-
Net Worth 224,888 176,970 284,911 222,490 218,469 217,222 209,317 4.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 224,888 176,970 284,911 222,490 218,469 217,222 209,317 4.90%
NOSH 731,581 731,581 649,868 649,868 649,868 649,868 645,013 8.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.06% -0.26% 3.13% -14.48% -17.68% -17.84% -31.31% -
ROE -2.16% -2.09% -0.54% -5.52% -6.48% -6.56% -9.16% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.65 10.74 13.13 15.53 12.17 12.93 11.74 -38.61%
EPS -0.69 -0.56 0.24 -2.60 -2.76 3.08 -4.24 -70.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.3099 0.452 0.4445 0.4402 0.4415 0.4442 -21.77%
Adjusted Per Share Value based on latest NOSH - 649,868
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.67 6.94 9.36 8.79 6.84 7.20 6.26 -17.75%
EPS -0.55 -0.42 -0.17 -1.39 -1.60 -1.61 -2.17 -59.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2544 0.2002 0.3223 0.2517 0.2472 0.2458 0.2368 4.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.055 0.065 0.085 0.035 0.035 0.04 -
P/RPS 0.97 0.51 0.50 0.55 0.29 0.27 0.34 101.28%
P/EPS -8.28 -8.50 -26.81 -3.46 -1.23 -1.21 -0.98 315.36%
EY -12.07 -11.76 -3.73 -28.88 -81.45 -82.72 -101.74 -75.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.14 0.19 0.08 0.08 0.09 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 26/02/24 29/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.045 0.06 0.06 0.085 0.035 0.035 0.04 -
P/RPS 0.80 0.56 0.46 0.55 0.29 0.27 0.34 76.99%
P/EPS -6.78 -9.28 -24.75 -3.46 -1.23 -1.21 -0.98 263.50%
EY -14.75 -10.78 -4.04 -28.88 -81.45 -82.72 -101.74 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.19 0.13 0.19 0.08 0.08 0.09 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment