[KANGER] YoY Annual (Unaudited) Result on 30-Sep-2023 [#4]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 36,786 77,715 222,721 33,889 65,048 59,153 76,753 -10.31%
PBT -16,083 -10,498 -163,018 -47,445 9,063 -1,826 7,938 -
Tax -369 -758 -948 -9 166 113 -371 -0.08%
NP -16,452 -11,256 -163,966 -47,454 9,229 -1,713 7,567 -
-
NP to SH -18,218 -12,286 -164,210 -47,588 6,690 -1,713 7,567 -
-
Tax Rate - - - - -1.83% - 4.67% -
Total Cost 53,238 88,971 386,687 81,343 55,819 60,866 69,186 -3.80%
-
Net Worth 205,265 222,490 220,144 180,420 143,260 125,957 122,643 7.92%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 205,265 222,490 220,144 180,420 143,260 125,957 122,643 7.92%
NOSH 737,570 649,868 597,931 2,565,043 1,093,826 891,356 798,460 -1.16%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -44.72% -14.48% -73.62% -140.03% 14.19% -2.90% 9.86% -
ROE -8.88% -5.52% -74.59% -26.38% 4.67% -1.36% 6.17% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.99 15.53 50.59 2.04 6.90 6.64 9.61 -9.24%
EPS -2.47 -2.60 -37.30 -2.86 0.71 -0.20 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.4445 0.50 0.1086 0.152 0.1414 0.1536 9.19%
Adjusted Per Share Value based on latest NOSH - 649,868
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.16 8.79 25.20 3.83 7.36 6.69 8.68 -10.31%
EPS -2.06 -1.39 -18.58 -5.38 0.76 -0.19 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2322 0.2517 0.2491 0.2041 0.1621 0.1425 0.1388 7.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.04 0.085 0.085 0.065 0.08 0.05 0.205 -
P/RPS 0.80 0.55 0.17 3.19 1.16 0.75 2.13 -13.49%
P/EPS -1.62 -3.46 -0.23 -2.27 11.27 -26.00 21.63 -
EY -61.75 -28.88 -438.78 -44.07 8.87 -3.85 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.17 0.60 0.53 0.35 1.33 -28.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 29/11/24 29/11/23 31/05/22 30/06/21 12/03/20 27/02/19 28/02/18 -
Price 0.04 0.085 0.05 0.055 0.105 0.045 0.13 -
P/RPS 0.80 0.55 0.10 2.70 1.52 0.68 1.35 -7.45%
P/EPS -1.62 -3.46 -0.13 -1.92 14.79 -23.40 13.72 -
EY -61.75 -28.88 -745.92 -52.08 6.76 -4.27 7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.10 0.51 0.69 0.32 0.85 -23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment