[KANGER] YoY Cumulative Quarter Result on 30-Sep-2023

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 25.57%
YoY- 0.07%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Revenue 77,715 15,033 34,034 222,721 11,257 65,048 4.85%
PBT -10,498 -2,333 -10,333 -163,018 -4,373 9,063 -
Tax -758 0 0 -948 -12 166 -
NP -11,256 -2,333 -10,333 -163,966 -4,385 9,229 -
-
NP to SH -12,286 -2,345 -12,295 -164,210 -4,293 6,690 -
-
Tax Rate - - - - - -1.83% -
Total Cost 88,971 17,366 44,367 386,687 15,642 55,819 13.23%
-
Net Worth 222,490 219,104 211,931 220,144 157,296 143,260 12.45%
Dividend
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Net Worth 222,490 219,104 211,931 220,144 157,296 143,260 12.45%
NOSH 649,868 603,064 603,064 597,931 1,235,254 1,093,826 -12.96%
Ratio Analysis
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
NP Margin -14.48% -15.52% -30.36% -73.62% -38.95% 14.19% -
ROE -5.52% -1.07% -5.80% -74.59% -2.73% 4.67% -
Per Share
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 15.53 3.39 7.64 50.59 0.91 6.90 24.14%
EPS -2.60 -0.53 -2.77 -37.30 -0.35 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.4946 0.4758 0.50 0.1277 0.152 33.12%
Adjusted Per Share Value based on latest NOSH - 649,868
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 10.20 1.97 4.47 29.24 1.48 8.54 4.84%
EPS -1.61 -0.31 -1.61 -21.56 -0.56 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2921 0.2877 0.2783 0.2891 0.2065 0.1881 12.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 29/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 -
Price 0.085 0.045 0.04 0.085 0.07 0.08 -
P/RPS 0.55 1.33 0.52 0.17 7.66 1.16 -18.04%
P/EPS -3.46 -8.50 -1.45 -0.23 -20.08 11.27 -
EY -28.88 -11.76 -69.01 -438.78 -4.98 8.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.09 0.08 0.17 0.55 0.53 -23.92%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 29/11/23 24/02/23 24/02/23 31/05/22 30/06/20 12/03/20 -
Price 0.085 0.04 0.04 0.05 0.09 0.105 -
P/RPS 0.55 1.18 0.52 0.10 9.85 1.52 -23.74%
P/EPS -3.46 -7.56 -1.45 -0.13 -25.82 14.79 -
EY -28.88 -13.23 -69.01 -745.92 -3.87 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.08 0.10 0.70 0.69 -29.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment