[KRONO] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -175.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 61,354 48,330 41,700 45,904 54,661 52,169 0 -
PBT 2,875 -2,498 -3,998 -4,344 6,512 6,258 0 -
Tax 175 1,580 -34 -248 -461 232 0 -
NP 3,050 -918 -4,032 -4,592 6,051 6,490 0 -
-
NP to SH 3,050 -918 -4,032 -4,592 6,051 6,528 0 -
-
Tax Rate -6.09% - - - 7.08% -3.71% - -
Total Cost 58,304 49,249 45,732 50,496 48,610 45,678 0 -
-
Net Worth 35,465 30,886 26,089 28,699 10,985 1,779 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 35,465 30,886 26,089 28,699 10,985 1,779 0 -
NOSH 236,434 237,586 237,176 239,166 91,543 29,654 0 -
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.97% -1.90% -9.67% -10.00% 11.07% 12.44% 0.00% -
ROE 8.60% -2.97% -15.45% -16.00% 55.08% 366.89% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.95 20.34 17.58 19.19 59.71 175.92 0.00 -
EPS 1.29 -0.39 -1.70 -1.92 6.61 22.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.11 0.12 0.12 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 239,166
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.89 5.43 4.68 5.16 6.14 5.86 0.00 -
EPS 0.34 -0.10 -0.45 -0.52 0.68 0.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0347 0.0293 0.0322 0.0123 0.002 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 - - -
Price 0.205 0.155 0.22 0.305 0.235 0.00 0.00 -
P/RPS 0.79 0.76 1.25 1.59 0.39 0.00 0.00 -
P/EPS 15.89 -40.09 -12.94 -15.89 3.56 0.00 0.00 -
EY 6.29 -2.49 -7.73 -6.30 28.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.19 2.00 2.54 1.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/10/15 24/08/15 29/05/15 26/02/15 10/12/14 - -
Price 0.16 0.185 0.12 0.31 0.325 0.00 0.00 -
P/RPS 0.62 0.91 0.68 1.62 0.54 0.00 0.00 -
P/EPS 12.40 -47.84 -7.06 -16.15 4.92 0.00 0.00 -
EY 8.06 -2.09 -14.17 -6.19 20.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.42 1.09 2.58 2.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment