[KRONO] YoY Quarter Result on 30-Sep-2014 [#3]

Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 28,104 25,097 15,398 11,028 0 -
PBT 2,848 1,475 125 1,465 0 -
Tax -340 31 1,202 -2 0 -
NP 2,508 1,506 1,327 1,463 0 -
-
NP to SH 2,508 1,506 1,327 1,663 0 -
-
Tax Rate 11.94% -2.10% -961.60% 0.14% - -
Total Cost 25,596 23,591 14,071 9,565 0 -
-
Net Worth 82,409 37,649 30,805 1,778 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 82,409 37,649 30,805 1,778 0 -
NOSH 297,372 235,312 236,964 29,643 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.92% 6.00% 8.62% 13.27% 0.00% -
ROE 3.04% 4.00% 4.31% 93.50% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.23 10.67 6.50 37.20 0.00 -
EPS 0.91 0.64 0.56 5.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.16 0.13 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,643
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.16 2.82 1.73 1.24 0.00 -
EPS 0.28 0.17 0.15 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0424 0.0347 0.002 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/09/17 30/09/16 30/09/15 - - -
Price 0.925 0.27 0.155 0.00 0.00 -
P/RPS 9.04 2.53 2.39 0.00 0.00 -
P/EPS 101.31 42.19 27.68 0.00 0.00 -
EY 0.99 2.37 3.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.69 1.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 02/11/17 15/11/16 27/10/15 10/12/14 - -
Price 1.25 0.245 0.185 0.00 0.00 -
P/RPS 12.22 2.30 2.85 0.00 0.00 -
P/EPS 136.91 38.28 33.04 0.00 0.00 -
EY 0.73 2.61 3.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 1.53 1.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment